B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
281K
|
€
177K
|
€
186K
|
€
208K
|
€
135K
|
€
85K
|
€
61K
|
€
111K
|
€
61K
|
€
46K
|
€
43K
|
€
27K
|
€
34K
|
€
-4K
|
€
30K
|
|
|
€
4K
|
€
114K
|
€
49K
|
€
66K
|
€
93K
|
€
59K
|
€
-2K
|
€
-15K
|
€
35K
|
€
-8K
|
€
-15K
|
€
-20K
|
€
2K
|
€
6K
|
€
-27K
|
€
2K
|
|
|
€
450K
|
€
522K
|
€
412K
|
€
366K
|
€
304K
|
€
214K
|
€
154K
|
€
160K
|
€
166K
|
€
134K
|
€
146K
|
€
135K
|
€
3K
|
€
687
|
€
-5K
|
€
22K
|
|
|
€
145K
|
€
325K
|
€
147K
|
€
215K
|
€
230K
|
€
141K
|
€
75K
|
€
52K
|
€
94K
|
€
61K
|
€
47K
|
€
35K
|
€
22K
|
€
27K
|
-
|
€
22K
|
|
|
€
6K
|
€
16K
|
€
19K
|
€
25K
|
€
3K
|
€
124
|
|
|
|
|
|
|
|
|
€
325
|
€
587
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
1936.18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
279K
|
€
164K
|
€
184K
|
€
206K
|
€
132K
|
€
84K
|
€
60K
|
€
111K
|
€
61K
|
€
45K
|
€
41K
|
€
27K
|
€
34K
|
€
-4K
|
€
30K
|
|
|
€
8K
|
€
160K
|
€
66K
|
€
91K
|
€
116K
|
€
56K
|
€
-4K
|
€
-18K
|
€
33K
|
€
-12K
|
€
-26K
|
€
-23K
|
€
-10K
|
€
930
|
€
-32K
|
€
3K
|
|
|
€
12K
|
€
21K
|
€
57K
|
€
74K
|
€
44K
|
€
59K
|
€
-2K
|
€
-15K
|
€
35K
|
€
-8K
|
€
-15K
|
€
-20K
|
€
2K
|
€
6K
|
€
-27K
|
€
2K
|
|
|
€
34K
|
€
-71K
|
€
346K
|
€
23K
|
€
183K
|
€
41K
|
€
123K
|
€
9K
|
€
245K
|
€
4K
|
€
46K
|
€
323K
|
€
39K
|
€
39K
|
€
-165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
188K
|
€
243K
|
€
136K
|
€
123K
|
€
135K
|
€
28K
|
€
36K
|
€
45K
|
€
35K
|
€
17K
|
€
24K
|
€
48K
|
€
47K
|
€
49K
|
€
52K
|
|
|
€
122K
|
€
233K
|
€
147K
|
€
159K
|
€
184K
|
€
136K
|
€
86K
|
€
64K
|
€
113K
|
€
64K
|
€
57K
|
€
45K
|
€
38K
|
€
39K
|
€
386
|
€
29K
|
|
|
€
171K
|
€
181K
|
€
-128K
|
€
143K
|
€
117K
|
€
111K
|
€
41K
|
€
-1K
|
€
-144K
|
€
31K
|
€
15K
|
€
-6K
|
€
10K
|
€
10K
|
€
10K
|
€
-141K
|
|
|
2.70
|
4.94
|
0.74
|
3.02
|
2.75
|
2.96
|
1.76
|
0.97
|
0.49
|
6.92
|
2.90
|
0.82
|
1.24
|
1.27
|
1.25
|
0.28
|
|
|
1.94
|
4.30
|
0.65
|
2.19
|
1.89
|
2.39
|
1.44
|
0.97
|
0.49
|
6.92
|
2.90
|
0.82
|
1.24
|
1.27
|
1.25
|
0.28
|
|
|
2.70
|
4.94
|
0.74
|
3.02
|
2.75
|
2.96
|
1.76
|
0.97
|
0.49
|
6.92
|
2.90
|
0.82
|
1.24
|
1.27
|
1.25
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
673K
|
€
713K
|
€
1.03M
|
€
642K
|
€
681K
|
€
573K
|
€
534K
|
€
448K
|
€
615K
|
€
344K
|
€
399K
|
€
429K
|
€
193K
|
€
189K
|
€
184K
|
€
218K
|
|
|
€
184K
|
€
149K
|
€
610K
|
€
262K
|
€
361K
|
€
359K
|
€
380K
|
€
288K
|
€
449K
|
€
210K
|
€
253K
|
€
294K
|
€
191K
|
€
188K
|
€
189K
|
€
196K
|
|
|
€
101K
|
€
46K
|
€
486K
|
€
71K
|
€
67K
|
€
57K
|
€
53K
|
€
44K
|
€
285K
|
€
5K
|
€
8K
|
€
34K
|
€
41K
|
€
38K
|
€
39K
|
€
196K
|
|
|
€
83K
|
€
103K
|
€
124K
|
€
191K
|
€
294K
|
€
302K
|
€
327K
|
€
244K
|
€
164K
|
€
205K
|
€
245K
|
€
260K
|
€
150K
|
€
150K
|
€
150K
|
|
|
|
66.91%
|
73.25%
|
39.85%
|
57.07%
|
44.59%
|
37.36%
|
28.8%
|
35.67%
|
27.02%
|
38.87%
|
36.54%
|
31.43%
|
1.32%
|
0.36%
|
-2.84%
|
10.09%
|
|
|
0.18
|
0.20
|
0.30
|
0.52
|
0.97
|
1.41
|
2.13
|
1.53
|
0.99
|
1.53
|
1.68
|
1.93
|
58.85
|
218.34
|
-28.74
|
|
|
|
1.46
|
0.53
|
3.72
|
1.43
|
1.75
|
2.71
|
4.52
|
4.79
|
4.06
|
3.48
|
5.58
|
7.10
|
7.07
|
5.57
|
|
6.53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.15%
|
44.62%
|
35.68%
|
43.29%
|
60.41%
|
63.58%
|
55.92%
|
39.79%
|
68.12%
|
48.15%
|
38.95%
|
33.2%
|
1506.55%
|
5638.72%
|
-7.39%
|
133.4%
|
|
|
0.83%
|
21.81%
|
11.81%
|
17.99%
|
30.7%
|
27.78%
|
-1.25%
|
-9.33%
|
21.26%
|
-6.03%
|
-10.22%
|
-14.76%
|
73.05%
|
859.83%
|
521.46%
|
9.09%
|
|
|
0.55
|
15.97
|
4.70
|
10.27
|
13.69
|
10.38
|
-0.36
|
-3.33
|
5.75
|
-2.34
|
-3.73
|
-4.64
|
0.96
|
3.13
|
-14.80
|
0.92
|
|
|
0.83
|
21.81
|
11.81
|
17.99
|
30.70
|
27.78
|
-1.25
|
-9.33
|
21.26
|
-6.03
|
-10.22
|
-14.76
|
73.05
|
859.83
|
521.46
|
9.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|