B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-13K
|
€
-44K
|
€
-8K
|
€
-17K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-12K
|
€
-2K
|
€
-30
|
€
-2K
|
€
-3K
|
€
-4K
|
€
4K
|
€
2K
|
€
17K
|
€
2K
|
|
€
-6K
|
|
|
€
-701K
|
€
-17K
|
€
-47K
|
€
-11K
|
€
-20K
|
€
-6K
|
€
-4K
|
€
-3K
|
€
-14K
|
€
-4K
|
€
-1K
|
€
-4K
|
€
-7K
|
€
-6K
|
€
-512
|
€
-3K
|
€
14K
|
€
780
|
€
3K
|
€
-8K
|
|
|
€
-786K
|
€
-85K
|
€
-68K
|
€
-20K
|
€
-9K
|
€
10K
|
€
16K
|
€
20K
|
€
23K
|
€
36K
|
€
40K
|
€
42K
|
€
46K
|
€
53K
|
€
59K
|
€
59K
|
€
62K
|
€
47K
|
€
47K
|
€
44K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
367
|
€
567
|
€
701
|
€
796
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
6K
|
€
4K
|
€
39K
|
€
158K
|
€
109K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
807
|
|
€
2K
|
€
8K
|
€
143K
|
€
158K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-700K
|
€
-15K
|
€
-46K
|
€
-9K
|
€
-18K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-14K
|
€
-4K
|
€
-1K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
3K
|
€
535
|
€
16K
|
€
157
|
€
-894
|
€
-7K
|
|
|
€
-700K
|
€
-15K
|
€
-46K
|
€
-9K
|
€
-18K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-14K
|
€
-4K
|
€
-1K
|
€
-3K
|
€
-6K
|
€
-7K
|
€
941
|
€
-1K
|
€
14K
|
€
-323
|
€
-1K
|
€
-7K
|
|
|
€
-701K
|
€
-17K
|
€
-47K
|
€
-11K
|
€
-20K
|
€
-6K
|
€
-4K
|
€
-3K
|
€
-14K
|
€
-4K
|
€
-1K
|
€
-4K
|
€
-7K
|
€
-6K
|
€
-512
|
€
-3K
|
€
14K
|
€
780
|
€
3K
|
€
-8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
261
|
€
120
|
€
106
|
€
469
|
€
446
|
€
15
|
€
105
|
€
499
|
€
60
|
€
44
|
€
72
|
€
264
|
€
84
|
€
821
|
€
80
|
€
7K
|
€
95K
|
€
345K
|
€
1
|
€
46K
|
|
|
€
-701K
|
€
-17K
|
€
-47K
|
€
-11K
|
€
-20K
|
€
-6K
|
€
-4K
|
€
-3K
|
€
-14K
|
€
-4K
|
€
-1K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
1K
|
€
-659
|
€
16K
|
€
1K
|
€
3K
|
€
-7K
|
|
|
€
-786K
|
€
-85K
|
€
-68K
|
€
-20K
|
€
-9K
|
€
10K
|
€
16K
|
€
20K
|
€
23K
|
€
36K
|
€
40K
|
€
42K
|
€
46K
|
€
51K
|
€
55K
|
€
53K
|
€
54K
|
€
47K
|
€
46K
|
€
43K
|
|
|
0.00
|
0.99
|
0.99
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.01
|
1.01
|
|
|
0.00
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.04
|
0.04
|
0.04
|
0.04
|
0.02
|
0.02
|
0.08
|
0.12
|
0.06
|
0.07
|
|
|
0.00
|
0.99
|
0.99
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.01
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
261
|
€
13.19M
|
€
13.19M
|
€
13.19M
|
€
13.19M
|
€
13.19M
|
€
13.19M
|
€
13.20M
|
€
13.18M
|
€
13.41M
|
€
13.56M
|
€
13.55M
|
€
13.54M
|
€
13.53M
|
€
13.33M
|
€
13.27M
|
€
13.77M
|
€
13.48M
|
€
9.17M
|
€
5.96M
|
|
|
€
786K
|
€
13.28M
|
€
13.26M
|
€
13.21M
|
€
13.20M
|
€
13.18M
|
€
13.18M
|
€
13.18M
|
€
13.16M
|
€
13.38M
|
€
13.52M
|
€
13.51M
|
€
13.50M
|
€
13.47M
|
€
13.27M
|
€
13.21M
|
€
13.71M
|
€
13.43M
|
€
9.12M
|
€
5.91M
|
|
|
€
786K
|
€
13.28M
|
€
13.26M
|
€
13.21M
|
€
13.20M
|
€
13.18M
|
€
13.18M
|
€
13.18M
|
€
13.16M
|
€
13.38M
|
€
13.52M
|
€
13.51M
|
€
13.50M
|
€
13.47M
|
€
13.27M
|
€
13.21M
|
€
13.71M
|
€
13.43M
|
€
9.12M
|
€
5.91M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-301162.45%
|
-0.64%
|
-0.51%
|
-0.15%
|
-0.07%
|
0.08%
|
0.12%
|
0.15%
|
0.17%
|
0.27%
|
0.3%
|
0.31%
|
0.34%
|
0.39%
|
0.44%
|
0.45%
|
0.45%
|
0.35%
|
0.51%
|
0.74%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,630.58
|
24,683.80
|
876.67
|
85,312.83
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.25%
|
19.75%
|
69.89%
|
53.64%
|
209.88%
|
-54.68%
|
-23.63%
|
-13.49%
|
-61.58%
|
-10.79%
|
-2.96%
|
-10.05%
|
-11.43%
|
-7.33%
|
2.41%
|
-1.11%
|
26.52%
|
2.66%
|
6.88%
|
-16.68%
|
|
|
89.25%
|
19.75%
|
69.89%
|
53.64%
|
209.88%
|
-54.68%
|
-23.63%
|
-13.49%
|
-61.58%
|
-10.79%
|
-2.96%
|
-10.05%
|
-15.63%
|
-10.97%
|
-0.87%
|
-4.36%
|
23.41%
|
1.65%
|
5.85%
|
-17.78%
|
|
|
-268,776.65
|
-0.13
|
-0.36
|
-0.08
|
-0.15
|
-0.04
|
-0.03
|
-0.02
|
-0.11
|
-0.03
|
-0.01
|
-0.03
|
-0.05
|
-0.04
|
0.00
|
-0.02
|
0.11
|
0.01
|
0.03
|
-0.13
|
|
|
89.25
|
19.75
|
69.89
|
53.64
|
209.88
|
-54.68
|
-23.63
|
-13.49
|
-61.58
|
-10.79
|
-2.96
|
-10.05
|
-15.63
|
-10.97
|
-0.87
|
-4.36
|
23.41
|
1.65
|
5.85
|
-17.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,720.82
|
2,160.27
|
242.18
|
52.56
|
39.23
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,720.82
|
2,160.27
|
242.18
|
52.56
|
39.23
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|