B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
473K
|
€
431K
|
€
242K
|
€
213K
|
€
-20K
|
|
|
€
172K
|
€
327K
|
€
39K
|
€
112K
|
€
-79K
|
|
|
€
286K
|
€
414K
|
€
87K
|
€
47K
|
€
-64K
|
|
|
Employés
|
0,60
|
|
|
|
|
|
€
395K
|
€
315K
|
€
207K
|
€
192K
|
-
|
|
|
€
85K
|
€
17K
|
€
29K
|
€
19K
|
€
11K
|
|
|
€
7K
|
€
5K
|
|
|
|
|
|
Dividendes
|
€
300K
|
|
|
|
|
|
Taux de distribution
|
174,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
438K
|
€
376K
|
€
222K
|
€
207K
|
€
-30K
|
|
|
€
386K
|
€
285K
|
€
222K
|
€
207K
|
€
-30K
|
|
|
€
172K
|
€
327K
|
€
39K
|
€
112K
|
€
-79K
|
|
|
€
377K
|
€
1,51M
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
388K
|
€
221K
|
€
404K
|
€
440K
|
|
|
€
223K
|
€
418K
|
€
40K
|
€
112K
|
€
-79K
|
|
|
€
1,10M
|
€
356K
|
€
3,81M
|
€
4,20M
|
€
3,07M
|
|
|
1,59
|
1,13
|
9,98
|
13,62
|
34,07
|
|
|
0,51
|
0,38
|
4,02
|
4,99
|
21,97
|
|
|
1,75
|
1,18
|
13,74
|
17,77
|
54,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,58M
|
€
4,89M
|
€
4,26M
|
€
4,55M
|
€
3,28M
|
|
|
€
5,30M
|
€
4,47M
|
€
4,17M
|
€
4,50M
|
€
3,35M
|
|
|
€
1,68M
|
€
2,67M
|
€
308K
|
€
255K
|
€
58K
|
|
|
€
3,46M
|
€
1,67M
|
€
3,75M
|
€
4,17M
|
€
3,26M
|
|
|
5,12%
|
8,47%
|
2,04%
|
1,04%
|
-1,96%
|
|
|
12,09
|
4,04
|
43,20
|
87,79
|
-50,58
|
|
|
12,09
|
11,90
|
18,80
|
21,72
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,19%
|
100,97%
|
45,59%
|
236,17%
|
123,30%
|
|
|
60,04%
|
79,05%
|
45,30%
|
235,65%
|
123,30%
|
|
|
3,07
|
6,70
|
0,92
|
2,46
|
-2,42
|
|
|
60,04
|
79,05
|
45,30
|
235,65
|
123,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
0,60
|
|
|
|
|
|
Coût salarial par employé
|
€
12K
|
|
|
|
|