B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
775
|
|
|
|
|
€
275K
|
€
273K
|
€
233K
|
€
141K
|
€
124K
|
€
106K
|
€
130K
|
€
40K
|
€
116K
|
|
|
|
|
|
|
|
0.69%
|
16.93%
|
65.95%
|
13.04%
|
17.32%
|
-18.71%
|
226.28%
|
-65.53%
|
|
|
|
€
-9K
|
€
-23K
|
€
-8K
|
€
26K
|
€
1K
|
€
-25K
|
€
-135K
|
€
-31K
|
€
-36K
|
€
-25K
|
€
-78K
|
€
-79K
|
€
-147K
|
€
-205K
|
|
|
€
-11K
|
€
-31K
|
€
-19K
|
€
3K
|
€
-3K
|
€
32K
|
€
-58K
|
€
-36K
|
€
-43K
|
€
-37K
|
€
-43K
|
€
-86K
|
€
-150K
|
€
-212K
|
|
|
€
7K
|
€
18K
|
€
49K
|
€
68K
|
€
65K
|
€
68K
|
€
36K
|
€
-6K
|
€
30K
|
€
73K
|
€
109K
|
€
27K
|
€
113K
|
€
13K
|
|
|
€
291
|
€
3K
|
€
6K
|
€
13K
|
€
9K
|
€
12K
|
€
8K
|
€
7K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
6K
|
€
3K
|
|
|
|
|
€
2K
|
€
265
|
|
€
1K
|
|
€
742
|
€
2K
|
€
2K
|
€
1K
|
€
3
|
|
€
379
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-30K
|
€
-12K
|
€
6K
|
€
632
|
€
-25K
|
€
-136K
|
€
-32K
|
€
-37K
|
€
-26K
|
€
-78K
|
€
-79K
|
€
-149K
|
€
-206K
|
|
|
-1303.02%
|
-47.49%
|
-12.18%
|
5.56%
|
0.35%
|
-9.28%
|
-49.78%
|
-13.56%
|
-25.97%
|
-20.72%
|
-73.9%
|
-60.92%
|
-372.26%
|
-177.9%
|
|
|
€
-11K
|
€
-30K
|
€
-12K
|
€
6K
|
€
632
|
€
-25K
|
€
-136K
|
€
-32K
|
€
-37K
|
€
-28K
|
€
-81K
|
€
-82K
|
€
-151K
|
€
-209K
|
|
|
€
-11K
|
€
-31K
|
€
-19K
|
€
3K
|
€
-3K
|
€
32K
|
€
-58K
|
€
-36K
|
€
-43K
|
€
-37K
|
€
-43K
|
€
-86K
|
€
-150K
|
€
-212K
|
|
|
-1388.91%
|
-50.14%
|
-18.87%
|
2.69%
|
-1.54%
|
11.52%
|
-21.08%
|
-15.35%
|
-30.72%
|
-29.43%
|
-40.28%
|
-65.63%
|
-375.69%
|
-183.07%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
12K
|
€
33K
|
€
32K
|
€
22K
|
€
4K
|
€
19K
|
€
49K
|
€
72K
|
€
75K
|
€
126K
|
€
3K
|
€
8K
|
€
16K
|
|
|
€
-10K
|
€
-31K
|
€
-19K
|
€
3K
|
€
-3K
|
€
32K
|
€
-58K
|
€
-36K
|
€
-43K
|
€
-34K
|
€
-40K
|
€
-83K
|
€
-148K
|
€
-210K
|
|
|
€
-2K
|
€
9K
|
€
40K
|
€
60K
|
€
57K
|
€
60K
|
€
28K
|
€
-6K
|
€
30K
|
€
73K
|
€
107K
|
€
22K
|
€
105K
|
€
3K
|
|
|
0.72
|
3.13
|
2.52
|
1.48
|
1.43
|
1.45
|
1.15
|
0.96
|
1.34
|
1.39
|
1.30
|
1.11
|
1.80
|
1.02
|
|
|
0.72
|
3.13
|
2.52
|
0.62
|
0.57
|
0.60
|
0.71
|
0.96
|
1.34
|
1.39
|
1.30
|
1.11
|
1.80
|
1.15
|
|
|
0.72
|
3.13
|
2.52
|
1.48
|
1.43
|
1.45
|
1.15
|
0.96
|
1.34
|
1.39
|
1.30
|
1.11
|
1.80
|
1.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
22K
|
€
75K
|
€
193K
|
€
198K
|
€
202K
|
€
219K
|
€
148K
|
€
117K
|
€
261K
|
€
468K
|
€
221K
|
€
244K
|
€
130K
|
|
|
€
5K
|
€
4K
|
€
26K
|
€
125K
|
€
133K
|
€
134K
|
€
183K
|
€
154K
|
€
88K
|
€
188K
|
€
359K
|
€
194K
|
€
131K
|
€
118K
|
|
|
€
5K
|
€
4K
|
€
26K
|
€
125K
|
€
133K
|
€
134K
|
€
183K
|
€
154K
|
€
88K
|
€
188K
|
€
359K
|
€
194K
|
€
131K
|
€
107K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57.67%
|
81.37%
|
65.41%
|
35.31%
|
32.91%
|
33.57%
|
16.53%
|
-4.23%
|
25.21%
|
27.85%
|
23.34%
|
12.22%
|
46.16%
|
9.77%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.86
|
210.04
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-141.13%
|
-170%
|
-38.36%
|
4.47%
|
-4.3%
|
46.62%
|
-158.68%
|
572.93%
|
-146.13%
|
-46.99%
|
-36.84%
|
-306.92%
|
-131%
|
-1644.78%
|
|
|
-146.93%
|
-172.35%
|
-38.36%
|
4.47%
|
-4.3%
|
46.62%
|
-158.68%
|
572.93%
|
-146.13%
|
-50.31%
|
-39.06%
|
-316.71%
|
-133.35%
|
-1665.54%
|
|
|
-84.73
|
-140.24
|
-25.09
|
1.58
|
-1.41
|
15.65
|
-26.24
|
-24.21
|
-36.85
|
-14.01
|
-9.12
|
-38.71
|
-61.56
|
-162.77
|
|
|
-146.93
|
-172.35
|
-38.36
|
4.47
|
-4.30
|
46.62
|
-158.68
|
572.93
|
-146.13
|
-50.31
|
-39.06
|
-316.71
|
-133.35
|
-1,665.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.92
|
97.70
|
137.57
|
106.33
|
101.96
|
80.01
|
136.13
|
107.89
|
302.32
|
721.05
|
392.34
|
622.67
|
245.31
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.92
|
97.70
|
137.57
|
106.33
|
101.96
|
80.01
|
136.13
|
107.89
|
302.32
|
721.05
|
392.34
|
622.67
|
245.31
|
|
|
|
|
|
455.06
|
230.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.15
|
0.78
|
1.58
|
0.00
|
0.00
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|