B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
492K
|
€
452K
|
€
638K
|
€
687K
|
€
774K
|
€
665K
|
€
532K
|
€
606K
|
€
635K
|
€
730K
|
€
755K
|
€
777K
|
€
769K
|
|
|
€
24K
|
€
-149K
|
€
-100K
|
€
43K
|
€
185K
|
€
36K
|
€
-126K
|
€
14K
|
€
10K
|
€
34K
|
€
58K
|
€
56K
|
€
9K
|
|
|
€
351K
|
€
327K
|
€
476K
|
€
575K
|
€
553K
|
€
418K
|
€
382K
|
€
508K
|
€
494K
|
€
484K
|
€
449K
|
€
391K
|
€
335K
|
|
|
4,90
|
6,10
|
9,20
|
9,80
|
8,80
|
10,10
|
10,70
|
|
10,60
|
10,80
|
10
|
11,10
|
11,50
|
|
|
€
65K
|
€
13K
|
€
19K
|
€
101K
|
€
187K
|
€
92K
|
€
14K
|
€
54K
|
€
60K
|
€
94K
|
€
121K
|
€
123K
|
€
58K
|
|
|
€
61K
|
€
59K
|
€
57K
|
€
67K
|
€
62K
|
€
47K
|
€
50K
|
€
66K
|
€
51K
|
€
55K
|
€
80K
|
€
80K
|
€
61K
|
|
|
€
57K
|
€
54K
|
€
95K
|
€
82K
|
€
82K
|
€
59K
|
€
84K
|
€
71K
|
€
76K
|
€
76K
|
€
84K
|
€
81K
|
€
96K
|
|
|
|
|
-
|
€
20K
|
€
50K
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
46,62%
|
27,08%
|
|
|
0,00%
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
-91K
|
€
-33K
|
€
95K
|
€
191K
|
€
97K
|
€
-79K
|
€
41K
|
€
47K
|
€
85K
|
€
126K
|
€
139K
|
€
63K
|
|
|
€
26K
|
€
-139K
|
€
-102K
|
€
28K
|
€
112K
|
€
24K
|
€
-139K
|
€
-5K
|
€
8K
|
€
34K
|
€
67K
|
€
71K
|
€
1K
|
|
|
€
24K
|
€
-149K
|
€
-100K
|
€
43K
|
€
185K
|
€
36K
|
€
-126K
|
€
14K
|
€
10K
|
€
34K
|
€
58K
|
€
56K
|
€
9K
|
|
|
€
123K
|
€
-45K
|
€
16K
|
€
71K
|
€
60K
|
|
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
121K
|
€
111K
|
€
134K
|
€
418K
|
€
190K
|
€
66K
|
€
81K
|
€
70K
|
€
55K
|
€
87K
|
€
147K
|
€
124K
|
|
|
€
63K
|
€
-101K
|
€
-31K
|
€
111K
|
€
264K
|
€
108K
|
€
-66K
|
€
61K
|
€
50K
|
€
86K
|
€
117K
|
€
125K
|
€
70K
|
|
|
€
449K
|
€
442K
|
€
444K
|
€
417K
|
€
495K
|
€
482K
|
€
256K
|
€
428K
|
€
465K
|
€
497K
|
€
456K
|
€
389K
|
€
318K
|
|
|
1,64
|
1,56
|
1,50
|
1,47
|
1,46
|
1,57
|
1,27
|
1,48
|
1,57
|
1,67
|
1,57
|
1,39
|
1,32
|
|
|
0,46
|
0,42
|
0,54
|
0,50
|
0,71
|
0,67
|
0,48
|
0,60
|
0,51
|
0,41
|
0,37
|
0,46
|
0,48
|
|
|
1,70
|
1,64
|
1,56
|
1,53
|
1,52
|
1,57
|
1,27
|
1,48
|
1,57
|
1,67
|
1,57
|
1,40
|
1,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,40M
|
€
1,39M
|
€
1,59M
|
€
1,64M
|
€
1,89M
|
€
1,64M
|
€
1,49M
|
€
1,50M
|
€
1,42M
|
€
1,36M
|
€
1,41M
|
€
1,57M
|
€
1,54M
|
|
|
€
1,05M
|
€
1,07M
|
€
1,12M
|
€
1,07M
|
€
1,34M
|
€
1,22M
|
€
1,10M
|
€
995K
|
€
930K
|
€
876K
|
€
958K
|
€
1,18M
|
€
1,20M
|
|
|
€
703K
|
€
777K
|
€
887K
|
€
896K
|
€
1,07M
|
€
846K
|
€
965K
|
€
898K
|
€
814K
|
€
742K
|
€
799K
|
€
983K
|
€
1,00M
|
|
|
€
348K
|
€
281K
|
€
225K
|
€
171K
|
€
271K
|
€
376K
|
€
139K
|
€
97K
|
€
114K
|
€
133K
|
€
157K
|
€
196K
|
€
203K
|
|
|
25,03%
|
23,48%
|
29,88%
|
35,03%
|
29,17%
|
25,50%
|
25,72%
|
33,79%
|
34,68%
|
35,56%
|
31,93%
|
24,87%
|
21,74%
|
|
|
0,99
|
0,86
|
0,47
|
0,30
|
0,49
|
0,90
|
0,36
|
0,19
|
0,23
|
0,27
|
0,35
|
0,50
|
0,61
|
|
|
16,16
|
|
|
11,19
|
7,04
|
12,63
|
|
24,04
|
19,63
|
10,28
|
7,61
|
8,48
|
19,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,95%
|
-31,01%
|
-6,46%
|
19,24%
|
47,71%
|
25,89%
|
-17,19%
|
11,92%
|
10,04%
|
17,70%
|
26,00%
|
31,95%
|
20,97%
|
|
|
6,78%
|
-45,49%
|
-20,93%
|
7,46%
|
33,41%
|
8,56%
|
-32,87%
|
2,79%
|
2,03%
|
7,11%
|
13,01%
|
14,39%
|
2,57%
|
|
|
1,70
|
-10,68
|
-6,26
|
2,61
|
9,75
|
2,18
|
-8,45
|
0,94
|
0,70
|
2,53
|
4,15
|
3,58
|
0,56
|
|
|
6,78
|
-45,49
|
-20,93
|
7,46
|
33,41
|
8,56
|
-32,87
|
2,79
|
2,03
|
7,11
|
13,01
|
14,39
|
2,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,90
|
6,10
|
9,20
|
9,80
|
8,80
|
10,10
|
10,70
|
|
10,60
|
10,80
|
10
|
11,10
|
11,50
|
|
|
€
12K
|
€
9K
|
€
10K
|
€
8K
|
€
9K
|
€
6K
|
€
8K
|
|
€
7K
|
€
7K
|
€
8K
|
€
7K
|
€
8K
|