B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
11K
|
€
6K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-9K
|
€
-711
|
€
-4K
|
€
-1K
|
€
5K
|
€
5K
|
€
8K
|
|
|
€
-16K
|
€
-15K
|
€
-12K
|
€
-13K
|
€
3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
43K
|
€
35K
|
€
489
|
€
-3K
|
€
48
|
€
63K
|
€
-8K
|
€
-4K
|
|
|
€
129K
|
€
145K
|
€
159K
|
€
172K
|
€
185K
|
€
183K
|
€
186K
|
€
190K
|
€
194K
|
€
198K
|
€
201K
|
€
205K
|
€
210K
|
€
167K
|
€
133K
|
€
132K
|
€
135K
|
€
135K
|
€
72K
|
€
80K
|
|
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
16K
|
€
12K
|
€
8K
|
€
8K
|
€
8K
|
€
10K
|
€
10K
|
€
10K
|
€
11K
|
€
9K
|
€
5K
|
€
6K
|
€
7K
|
€
11K
|
€
8K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
32K
|
€
6K
|
|
|
|
€
2K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
10K
|
€
5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
-9K
|
€
-1K
|
€
-4K
|
€
-2K
|
€
3K
|
€
3K
|
€
7K
|
|
|
€
-16K
|
€
-15K
|
€
-12K
|
€
-13K
|
€
2K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
-6K
|
€
-3K
|
€
-9K
|
€
-1K
|
€
-4K
|
€
-2K
|
€
3K
|
€
-8K
|
€
-4K
|
|
|
€
-16K
|
€
-15K
|
€
-12K
|
€
-13K
|
€
3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
43K
|
€
35K
|
€
489
|
€
-3K
|
€
48
|
€
63K
|
€
-8K
|
€
-4K
|
|
|
€
0
|
€
955
|
€
0
|
€
227
|
€
221
|
€
518
|
€
16K
|
€
1K
|
€
13K
|
€
24K
|
€
14K
|
|
|
|
€
111K
|
€
191K
|
€
-198
|
€
-73K
|
€
9K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
463
|
€
50
|
€
1K
|
€
3K
|
€
426
|
€
6K
|
€
2K
|
€
3K
|
€
6K
|
€
8K
|
€
18K
|
€
54K
|
€
143K
|
€
81K
|
€
2K
|
€
2K
|
€
82K
|
€
1K
|
€
2K
|
€
9K
|
|
|
€
-8K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
11K
|
€
5K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
43K
|
€
35K
|
€
545
|
€
-3K
|
€
547
|
€
64K
|
€
3K
|
€
7K
|
|
|
€
-30K
|
€
-22K
|
€
-17K
|
€
-11K
|
€
-6K
|
€
-17K
|
€
-21K
|
€
-1K
|
€
3K
|
€
20K
|
€
47K
|
€
65K
|
€
198K
|
€
155K
|
€
-181K
|
€
-71K
|
€
122K
|
€
134K
|
€
-3K
|
€
3K
|
|
|
0,02
|
0,02
|
0,09
|
0,24
|
0,11
|
0,27
|
0,57
|
0,95
|
1,11
|
2,41
|
265,02
|
3,96
|
7,07
|
25,79
|
0,13
|
0,28
|
375,19
|
57,42
|
0,38
|
1,51
|
|
|
0,02
|
0,02
|
0,09
|
0,24
|
0,11
|
0,27
|
0,57
|
0,95
|
1,11
|
2,41
|
265,02
|
3,96
|
7,14
|
25,79
|
0,13
|
0,28
|
375,19
|
58,52
|
0,38
|
1,51
|
|
|
0,02
|
0,02
|
0,09
|
0,24
|
0,11
|
0,27
|
0,57
|
0,95
|
1,11
|
2,41
|
265,02
|
3,96
|
7,10
|
25,79
|
0,13
|
0,28
|
375,19
|
57,97
|
0,38
|
1,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
167K
|
€
178K
|
€
187K
|
€
192K
|
€
206K
|
€
235K
|
€
221K
|
€
222K
|
€
212K
|
€
201K
|
€
228K
|
€
243K
|
€
174K
|
€
341K
|
€
230K
|
€
135K
|
€
137K
|
€
76K
|
€
86K
|
|
|
€
31K
|
€
23K
|
€
18K
|
€
15K
|
€
7K
|
€
23K
|
€
49K
|
€
30K
|
€
28K
|
€
14K
|
€
180
|
€
22K
|
€
33K
|
€
6K
|
€
209K
|
€
98K
|
€
327
|
€
2K
|
€
4K
|
€
6K
|
|
|
€
31K
|
€
23K
|
€
18K
|
€
15K
|
€
7K
|
€
23K
|
€
49K
|
€
30K
|
€
28K
|
€
14K
|
€
180
|
€
22K
|
€
32K
|
€
6K
|
€
209K
|
€
98K
|
€
327
|
€
2K
|
€
4K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,61%
|
86,45%
|
89,77%
|
91,97%
|
96,20%
|
88,71%
|
79,17%
|
86,25%
|
87,21%
|
93,37%
|
99,91%
|
90,29%
|
86,59%
|
96,40%
|
38,90%
|
57,41%
|
99,76%
|
98,27%
|
94,52%
|
92,63%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,74
|
5,02
|
|
|
|
|
|
|
|
|
|
|
|
0,72
|
1,31
|
0,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,20%
|
-3,89%
|
-3,22%
|
-2,78%
|
5,85%
|
2,51%
|
-2,20%
|
-1,78%
|
-1,74%
|
-1,75%
|
-1,97%
|
-0,79%
|
20,31%
|
20,66%
|
0,41%
|
-2,01%
|
0,41%
|
47,39%
|
4,41%
|
8,14%
|
|
|
-12,39%
|
-10,29%
|
-7,83%
|
-7,61%
|
1,37%
|
-2,02%
|
-2,24%
|
-1,90%
|
-1,86%
|
-1,87%
|
-2,08%
|
-0,86%
|
20,31%
|
20,66%
|
0,37%
|
-2,06%
|
0,04%
|
46,82%
|
-11,28%
|
-5,09%
|
|
|
-9,98
|
-8,90
|
-7,03
|
-7,00
|
1,31
|
-1,79
|
-1,77
|
-1,64
|
-1,62
|
-1,74
|
-2,08
|
-0,78
|
17,58
|
19,92
|
0,14
|
-1,18
|
0,04
|
46,01
|
-10,66
|
-4,71
|
|
|
-12,39
|
-10,29
|
-7,83
|
-7,61
|
1,37
|
-2,02
|
-2,24
|
-1,90
|
-1,86
|
-1,87
|
-2,08
|
-0,86
|
20,31
|
20,66
|
0,37
|
-2,06
|
0,04
|
46,82
|
-11,28
|
-5,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|