B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
245K
|
€
83K
|
€
23K
|
€
12K
|
€
-111K
|
€
-26K
|
€
6K
|
€
72K
|
€
48K
|
€
-600
|
€
-84K
|
€
73K
|
€
97K
|
€
95K
|
€
98K
|
€
97K
|
€
88K
|
|
|
€
-18K
|
€
229K
|
€
29K
|
€
5K
|
€
-3K
|
€
165K
|
€
-60K
|
€
-31K
|
€
35K
|
€
25K
|
€
-32K
|
€
-101K
|
€
20K
|
€
21K
|
€
20K
|
€
28K
|
€
488K
|
€
75K
|
|
|
€
3,16M
|
€
3,18M
|
€
2,95M
|
€
2,92M
|
€
2,91M
|
€
2,94M
|
€
2,78M
|
€
2,84M
|
€
2,87M
|
€
2,83M
|
€
2,81M
|
€
2,84M
|
€
2,94M
|
€
2,92M
|
€
2,90M
|
€
2,88M
|
€
2,85M
|
€
1,92M
|
|
|
€
135K
|
€
344K
|
€
173K
|
€
144K
|
€
135K
|
€
126K
|
€
119K
|
€
125K
|
€
184K
|
€
162K
|
€
120K
|
€
121K
|
€
188K
|
€
208K
|
€
205K
|
€
207K
|
€
225K
|
€
158K
|
|
|
-
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
16K
|
€
26K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
244K
|
€
55K
|
€
22K
|
€
12K
|
€
-111K
|
€
-26K
|
€
5K
|
€
72K
|
€
48K
|
€
-600
|
€
-84K
|
€
73K
|
€
97K
|
€
95K
|
€
98K
|
€
97K
|
€
88K
|
|
|
€
-6K
|
€
244K
|
€
55K
|
€
22K
|
€
12K
|
€
-111K
|
€
-26K
|
€
5K
|
€
72K
|
€
48K
|
€
-600
|
€
-84K
|
€
73K
|
€
97K
|
€
95K
|
€
98K
|
€
97K
|
€
88K
|
|
|
€
-18K
|
€
229K
|
€
29K
|
€
5K
|
€
-3K
|
€
165K
|
€
-60K
|
€
-31K
|
€
35K
|
€
25K
|
€
-32K
|
€
-101K
|
€
20K
|
€
21K
|
€
20K
|
€
28K
|
€
488K
|
€
75K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
47K
|
€
54K
|
€
233K
|
€
155K
|
€
250K
|
€
94K
|
€
123K
|
€
111K
|
€
113K
|
€
123K
|
€
116K
|
€
385K
|
€
213K
|
€
144K
|
€
66K
|
€
190K
|
€
133K
|
|
|
€
-18K
|
€
229K
|
€
29K
|
€
5K
|
€
-3K
|
€
165K
|
€
-60K
|
€
-31K
|
€
35K
|
€
25K
|
€
-32K
|
€
-101K
|
€
20K
|
€
21K
|
€
20K
|
€
28K
|
€
488K
|
€
75K
|
|
|
€
-1,11M
|
€
-1,10M
|
€
-1,33M
|
€
-1,35M
|
€
-1,36M
|
€
-1,33M
|
€
-1,61M
|
€
-1,55M
|
€
-1,49M
|
€
-1,53M
|
€
-1,54M
|
€
-1,27M
|
€
-957K
|
€
-972K
|
€
-837K
|
€
-858K
|
€
-886K
|
€
-410K
|
|
|
0,05
|
0,07
|
0,10
|
0,20
|
0,13
|
0,17
|
0,09
|
0,08
|
0,12
|
0,12
|
0,09
|
0,12
|
0,29
|
0,24
|
0,32
|
0,27
|
0,25
|
0,64
|
|
|
0,05
|
0,07
|
0,10
|
0,20
|
0,13
|
0,17
|
0,09
|
0,08
|
0,12
|
0,12
|
0,09
|
0,12
|
0,29
|
0,24
|
0,32
|
0,27
|
0,25
|
0,64
|
|
|
0,23
|
0,24
|
0,24
|
0,32
|
0,26
|
0,30
|
0,27
|
0,27
|
0,29
|
0,29
|
0,26
|
0,30
|
0,37
|
0,33
|
0,32
|
0,27
|
0,25
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,34M
|
€
4,35M
|
€
4,42M
|
€
4,61M
|
€
4,48M
|
€
4,55M
|
€
4,54M
|
€
4,51M
|
€
4,56M
|
€
4,56M
|
€
4,50M
|
€
4,27M
|
€
4,29M
|
€
4,20M
|
€
4,12M
|
€
4,06M
|
€
4,03M
|
€
3,06M
|
|
|
€
1,18M
|
€
1,18M
|
€
1,47M
|
€
1,69M
|
€
1,57M
|
€
1,61M
|
€
1,77M
|
€
1,68M
|
€
1,69M
|
€
1,73M
|
€
1,70M
|
€
1,43M
|
€
1,35M
|
€
1,29M
|
€
1,22M
|
€
1,18M
|
€
1,18M
|
€
1,14M
|
|
|
€
1,18M
|
€
1,18M
|
€
1,47M
|
€
1,69M
|
€
1,57M
|
€
1,61M
|
€
1,77M
|
€
1,68M
|
€
1,69M
|
€
1,73M
|
€
1,70M
|
€
1,43M
|
€
1,35M
|
€
1,29M
|
€
1,22M
|
€
1,18M
|
€
1,18M
|
€
1,14M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,88%
|
72,98%
|
66,72%
|
63,40%
|
65,02%
|
64,63%
|
61,10%
|
62,80%
|
62,85%
|
62,06%
|
62,34%
|
66,42%
|
68,52%
|
69,43%
|
70,31%
|
70,92%
|
70,77%
|
62,87%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,82
|
26,84
|
77,08
|
131,70
|
|
|
358,80
|
23,70
|
35,83
|
|
|
18,51
|
13,24
|
12,91
|
12
|
12,17
|
12,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,55%
|
7,22%
|
0,99%
|
0,17%
|
-0,11%
|
5,62%
|
-2,17%
|
-1,11%
|
1,24%
|
0,89%
|
-1,14%
|
-3,56%
|
0,69%
|
0,71%
|
0,70%
|
0,99%
|
17,11%
|
3,92%
|
|
|
-0,55%
|
7,22%
|
0,99%
|
0,17%
|
-0,11%
|
5,62%
|
-2,17%
|
-1,11%
|
1,24%
|
0,89%
|
-1,14%
|
-3,56%
|
0,69%
|
0,71%
|
0,70%
|
0,99%
|
17,11%
|
3,92%
|
|
|
-0,40
|
5,27
|
0,66
|
0,11
|
-0,07
|
3,63
|
-1,33
|
-0,70
|
0,78
|
0,55
|
-0,71
|
-2,37
|
0,47
|
0,50
|
0,49
|
0,70
|
12,11
|
2,46
|
|
|
-0,55
|
7,22
|
0,99
|
0,17
|
-0,11
|
5,62
|
-2,17
|
-1,11
|
1,24
|
0,89
|
-1,14
|
-3,56
|
0,69
|
0,71
|
0,70
|
0,99
|
17,11
|
3,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|