BR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
40K
|
€
13K
|
€
6K
|
€
-95K
|
€
-527K
|
€
1,06M
|
|
|
€
89K
|
€
41K
|
€
19K
|
€
-9K
|
€
-58K
|
€
-364K
|
€
35
|
|
|
€
127K
|
€
138K
|
€
98K
|
€
78K
|
€
87K
|
€
145K
|
€
510K
|
|
|
€
100K
|
€
41K
|
€
15K
|
€
3K
|
€
4K
|
€
6K
|
€
107K
|
|
|
€
11K
|
|
|
-
|
€
2K
|
€
13K
|
€
12K
|
|
|
|
|
|
|
|
-
|
€
7K
|
|
|
Dividendes
|
€
100K
|
|
|
|
|
|
|
|
Taux de distribution
|
112,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
38K
|
€
11K
|
€
-14K
|
€
-66K
|
€
-375K
|
€
104K
|
|
|
€
79K
|
€
26K
|
€
11K
|
€
-14K
|
€
-66K
|
€
-375K
|
€
104K
|
|
|
€
89K
|
€
41K
|
€
19K
|
€
-9K
|
€
-58K
|
€
-364K
|
€
35
|
|
|
Capex
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
134K
|
€
26K
|
€
58K
|
€
15K
|
€
56K
|
€
16K
|
|
|
€
113K
|
€
53K
|
€
19K
|
€
-9K
|
€
-58K
|
€
-551K
|
€
920K
|
|
|
€
798K
|
€
775K
|
€
768K
|
€
749K
|
€
758K
|
€
849K
|
€
1,40M
|
|
|
5,75
|
7,14
|
11,99
|
5,81
|
4,87
|
12,84
|
5,06
|
|
|
5,75
|
7,14
|
11,99
|
5,81
|
4,88
|
12,86
|
5,45
|
|
|
5,75
|
7,14
|
11,99
|
5,81
|
4,87
|
12,85
|
5,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,05M
|
€
1,04M
|
€
869K
|
€
936K
|
€
984K
|
€
950K
|
€
1,77M
|
|
|
€
219K
|
€
198K
|
€
70K
|
€
156K
|
€
196K
|
€
72K
|
€
345K
|
|
|
€
168K
|
€
126K
|
€
70K
|
€
156K
|
€
196K
|
€
72K
|
€
333K
|
|
|
€
51K
|
€
72K
|
|
|
|
|
|
|
|
12,17%
|
13,33%
|
11,23%
|
8,37%
|
8,84%
|
15,29%
|
28,72%
|
|
|
0,40
|
0,52
|
|
|
|
|
|
|
|
2,13
|
5,18
|
6,08
|
|
|
|
3,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,38%
|
38,19%
|
19,76%
|
-11,07%
|
-66,90%
|
-379,83%
|
180,42%
|
|
|
69,97%
|
29,43%
|
19,76%
|
-11,07%
|
-66,90%
|
-251,08%
|
0,01%
|
|
|
8,51
|
3,92
|
2,22
|
-0,93
|
-5,91
|
-38,39
|
0,00
|
|
|
69,97
|
29,43
|
19,76
|
-11,07
|
-66,90
|
-251,08
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1
|
|
|
|
|
|
|
|
-
|
€
7K
|