B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-8K
|
€
-21K
|
€
-51K
|
€
268K
|
€
-124K
|
€
-100K
|
€
-25K
|
|
|
€
-209K
|
€
-9K
|
€
-12K
|
€
-21K
|
€
-55K
|
€
215K
|
€
-242K
|
€
-264K
|
€
-149K
|
|
|
€
-595K
|
€
-386K
|
€
-377K
|
€
-365K
|
€
-344K
|
€
-289K
|
€
-505K
|
€
-263K
|
€
570
|
|
|
-
|
-
|
-
|
-
|
-
|
€
153K
|
-
|
€
64K
|
€
20
|
|
|
|
|
|
|
|
€
50
|
€
1K
|
€
116
|
€
217
|
|
|
|
|
|
|
|
€
145
|
€
8K
|
€
3K
|
€
824
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-209K
|
€
-8K
|
€
-11K
|
€
-21K
|
€
-53K
|
€
218K
|
€
-184K
|
€
-218K
|
€
-90K
|
|
|
€
-209K
|
€
-8K
|
€
-11K
|
€
-21K
|
€
-53K
|
€
218K
|
€
-241K
|
€
-274K
|
€
-166K
|
|
|
€
-209K
|
€
-9K
|
€
-12K
|
€
-21K
|
€
-55K
|
€
215K
|
€
-242K
|
€
-264K
|
€
-149K
|
|
|
|
|
|
|
|
|
€
21K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
43
|
€
6
|
€
59
|
€
3K
|
€
21K
|
€
37K
|
€
138K
|
€
98K
|
|
|
€
-209K
|
€
-9K
|
€
-12K
|
€
-21K
|
€
-55K
|
€
215K
|
€
-184K
|
€
-207K
|
€
-74K
|
|
|
€
-595K
|
€
-386K
|
€
-377K
|
€
-365K
|
€
-344K
|
€
-229K
|
€
-635K
|
€
-368K
|
€
-81K
|
|
|
0.48
|
0.66
|
0.67
|
0.67
|
0.69
|
0.86
|
0.61
|
0.76
|
0.93
|
|
|
0.48
|
0.66
|
0.67
|
0.67
|
0.69
|
0.86
|
0.56
|
0.73
|
0.91
|
|
|
0.48
|
0.66
|
0.67
|
0.67
|
0.69
|
0.86
|
0.61
|
0.77
|
0.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
547K
|
€
751K
|
€
755K
|
€
756K
|
€
762K
|
€
1.46M
|
€
1.21M
|
€
1.47M
|
€
1.37M
|
|
|
€
1.14M
|
€
1.14M
|
€
1.13M
|
€
1.12M
|
€
1.11M
|
€
1.75M
|
€
1.72M
|
€
1.73M
|
€
1.37M
|
|
|
€
1.14M
|
€
1.14M
|
€
1.13M
|
€
1.12M
|
€
1.11M
|
€
1.69M
|
€
1.62M
|
€
1.54M
|
€
1.11M
|
|
|
|
|
|
|
|
€
61K
|
€
95K
|
€
176K
|
€
256K
|
|
|
-108.81%
|
-51.36%
|
-49.89%
|
-48.34%
|
-45.18%
|
-19.79%
|
-41.64%
|
-17.91%
|
0.04%
|
|
|
|
|
|
|
|
-0.21
|
-0.19
|
-0.67
|
448.42
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
8.05
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.16%
|
2.33%
|
3.06%
|
5.79%
|
15.9%
|
-74.41%
|
36.53%
|
78.59%
|
-12906.86%
|
|
|
35.16%
|
2.33%
|
3.06%
|
5.79%
|
15.9%
|
-74.41%
|
47.88%
|
100.22%
|
-26207.48%
|
|
|
-38.26
|
-1.20
|
-1.53
|
-2.80
|
-7.19
|
14.73
|
-19.94
|
-17.95
|
-10.91
|
|
|
35.16
|
2.33
|
3.06
|
5.79
|
15.90
|
-74.41
|
47.88
|
100.22
|
-26,207.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
161.02
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
161.02
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.30
|
1.80
|
1.20
|
|
|
|
|
|
|
|
€
145
|
€
6K
|
€
2K
|
€
686
|