B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-47K
|
€
115K
|
€
145K
|
€
662K
|
€
671K
|
€
1.17M
|
€
1.17M
|
€
1.10M
|
€
1.04M
|
€
1.24M
|
€
1.22M
|
|
|
€
-47K
|
€
99K
|
€
-320K
|
€
26K
|
€
-161K
|
€
7K
|
€
1K
|
€
34K
|
€
-184K
|
€
108K
|
€
-2K
|
|
|
€
-114K
|
€
-68K
|
€
-166K
|
€
154K
|
€
-96K
|
€
65K
|
€
58K
|
€
56K
|
€
22K
|
€
206K
|
€
198K
|
|
|
-
|
€
71K
|
-
|
€
71K
|
-
|
€
51K
|
€
60K
|
€
127K
|
€
790
|
€
200K
|
€
214K
|
|
|
|
|
€
5K
|
€
3K
|
€
4K
|
€
6K
|
€
11K
|
€
9K
|
€
10K
|
€
19K
|
€
20K
|
|
|
|
|
|
€
30K
|
€
28K
|
€
62K
|
€
78K
|
€
44K
|
€
69K
|
€
71K
|
€
100K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
92.53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-47K
|
€
100K
|
€
-264K
|
€
83K
|
€
-97K
|
€
69K
|
€
82K
|
€
157K
|
€
-62K
|
€
241K
|
€
293K
|
|
|
€
-47K
|
€
97K
|
€
-323K
|
€
21K
|
€
-171K
|
€
-6K
|
€
-5K
|
€
-30K
|
€
-264K
|
€
40K
|
€
18K
|
|
|
€
-47K
|
€
99K
|
€
-320K
|
€
26K
|
€
-161K
|
€
7K
|
€
1K
|
€
34K
|
€
-184K
|
€
108K
|
€
-2K
|
|
|
|
|
€
-30K
|
€
-41K
|
€
40K
|
€
39K
|
€
122K
|
€
156K
|
€
196K
|
€
162K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
85K
|
€
74K
|
€
51K
|
€
45K
|
€
38K
|
€
23K
|
€
86K
|
€
148K
|
€
273K
|
€
263K
|
|
|
€
-47K
|
€
101K
|
€
-261K
|
€
87K
|
€
-88K
|
€
82K
|
€
89K
|
€
220K
|
€
19K
|
€
310K
|
€
273K
|
|
|
€
-114K
|
€
-68K
|
€
-171K
|
€
-223K
|
€
-548K
|
€
-385K
|
€
-558K
|
€
-420K
|
€
-448K
|
€
-202K
|
€
22K
|
|
|
0.35
|
0.66
|
0.54
|
0.80
|
0.54
|
0.76
|
0.57
|
0.71
|
0.63
|
0.83
|
1.01
|
|
|
0.36
|
0.68
|
0.54
|
1.78
|
0.51
|
0.76
|
0.55
|
1.86
|
2.25
|
44.61
|
1.75
|
|
|
0.35
|
0.67
|
0.54
|
1.16
|
0.58
|
0.82
|
0.61
|
1.06
|
1.02
|
1.63
|
1.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
132K
|
€
203K
|
€
1.26M
|
€
1.11M
|
€
1.75M
|
€
1.56M
|
€
1.79M
|
€
1.66M
|
€
1.97M
|
€
2.72M
|
|
|
€
175K
|
€
200K
|
€
369K
|
€
1.10M
|
€
1.21M
|
€
1.68M
|
€
1.50M
|
€
1.74M
|
€
1.64M
|
€
1.76M
|
€
2.52M
|
|
|
€
173K
|
€
197K
|
€
367K
|
€
754K
|
€
1.09M
|
€
1.51M
|
€
1.23M
|
€
963K
|
€
750K
|
€
598K
|
€
1.40M
|
|
|
|
|
|
€
6K
|
€
29K
|
€
64K
|
€
188K
|
€
294K
|
€
423K
|
€
585K
|
€
747K
|
|
|
-186.42%
|
-51%
|
-81.78%
|
12.26%
|
-8.66%
|
3.72%
|
3.7%
|
3.13%
|
1.35%
|
10.47%
|
7.28%
|
|
|
|
|
|
0.04
|
-0.30
|
0.99
|
3.27
|
5.24
|
18.88
|
2.84
|
3.77
|
|
|
|
2.00
|
|
13.35
|
|
24.19
|
18.18
|
11.07
|
|
7.31
|
8.61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.88%
|
-150.03%
|
157.26%
|
56.6%
|
90.93%
|
127%
|
154.94%
|
392.25%
|
83.51%
|
150.27%
|
137.81%
|
|
|
40.88%
|
-145.94%
|
192.95%
|
16.72%
|
167.3%
|
11.33%
|
2.49%
|
60.11%
|
-819.95%
|
52.45%
|
-1.01%
|
|
|
-76.20
|
74.43
|
-157.80
|
2.05
|
-14.48
|
0.42
|
0.09
|
1.88
|
-11.07
|
5.49
|
-0.07
|
|
|
40.88
|
-145.94
|
192.95
|
16.72
|
167.30
|
11.33
|
2.49
|
60.11
|
-819.95
|
52.45
|
-1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.40
|
12.10
|
18.60
|
18.10
|
17.70
|
19.20
|
18.10
|
17.50
|
|
|
|
|
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|