BT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-9K
|
€
-16K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-19K
|
€
-9K
|
€
-17K
|
|
|
€
-16K
|
€
-10K
|
€
-16K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-19K
|
€
-9K
|
€
-18K
|
|
|
€
-95K
|
€
-79K
|
€
-69K
|
€
-53K
|
€
-45K
|
€
-36K
|
€
-28K
|
€
-9K
|
€
98
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
4
|
|
|
|
|
-
|
€
613
|
€
597
|
€
406
|
€
360
|
|
€
340
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-10K
|
€
-16K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-19K
|
€
-9K
|
€
-18K
|
|
|
€
-16K
|
€
-10K
|
€
-16K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-19K
|
€
-9K
|
€
-18K
|
|
|
€
-16K
|
€
-10K
|
€
-16K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-19K
|
€
-9K
|
€
-18K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
44K
|
€
49K
|
€
124K
|
€
177K
|
€
185K
|
€
2K
|
€
51K
|
€
117K
|
|
|
€
-16K
|
€
-10K
|
€
-16K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-19K
|
€
-9K
|
€
-18K
|
|
|
€
921K
|
€
856K
|
€
754K
|
€
717K
|
€
697K
|
€
607K
|
€
418K
|
€
420K
|
€
413K
|
|
|
127.58
|
92.72
|
80.33
|
426.92
|
365.75
|
244.95
|
21.54
|
52.34
|
17.37
|
|
|
22.51
|
6.24
|
11.22
|
90.66
|
109.21
|
76.86
|
2.64
|
19.99
|
6.97
|
|
|
197.30
|
92.72
|
103.66
|
426.92
|
365.75
|
244.95
|
21.54
|
66.80
|
18.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
928K
|
€
865K
|
€
764K
|
€
719K
|
€
699K
|
€
609K
|
€
438K
|
€
428K
|
€
438K
|
|
|
€
1.02M
|
€
944K
|
€
833K
|
€
772K
|
€
743K
|
€
645K
|
€
466K
|
€
437K
|
€
438K
|
|
|
€
5K
|
€
9K
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
€
20K
|
€
6K
|
€
24K
|
|
|
€
1.02M
|
€
935K
|
€
823K
|
€
770K
|
€
741K
|
€
642K
|
€
446K
|
€
429K
|
€
413K
|
|
|
-10.28%
|
-9.13%
|
-9.07%
|
-7.4%
|
-6.37%
|
-5.86%
|
-6.41%
|
-2.1%
|
0.02%
|
|
|
-10.65
|
-11.84
|
-11.89
|
-14.48
|
-16.65
|
-18.01
|
-15.88
|
-47.71
|
4,206.16
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.22%
|
12.31%
|
23.23%
|
16.29%
|
19.87%
|
21.34%
|
67.99%
|
101.09%
|
-18813.13%
|
|
|
17.22%
|
12.31%
|
23.23%
|
16.29%
|
19.87%
|
21.34%
|
67.99%
|
101.09%
|
-18813.13%
|
|
|
-1.77
|
-1.12
|
-2.11
|
-1.21
|
-1.27
|
-1.25
|
-4.36
|
-2.12
|
-4.21
|
|
|
17.22
|
12.31
|
23.23
|
16.29
|
19.87
|
21.34
|
67.99
|
101.09
|
-18,813.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|