B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
96K
|
€
42K
|
€
53K
|
€
47K
|
€
40K
|
€
52K
|
€
40K
|
€
47K
|
€
43K
|
€
48K
|
€
57K
|
€
59K
|
€
45K
|
€
48K
|
€
45K
|
€
57K
|
€
50K
|
€
51K
|
€
49K
|
|
|
€
18K
|
€
-549
|
€
-80K
|
€
6K
|
€
994
|
€
-4K
|
€
9K
|
€
56K
|
€
2K
|
€
4K
|
€
10K
|
€
15K
|
€
13K
|
€
-5K
|
€
-81K
|
€
-58K
|
€
3K
|
€
-7K
|
€
-7K
|
€
-41K
|
|
|
€
1.15M
|
€
1.13M
|
€
532K
|
€
612K
|
€
606K
|
€
605K
|
€
610K
|
€
601K
|
€
544K
|
€
543K
|
€
539K
|
€
530K
|
€
515K
|
€
502K
|
€
506K
|
€
777K
|
€
835K
|
€
832K
|
€
839K
|
€
846K
|
|
|
€
138K
|
€
123K
|
€
42K
|
€
78K
|
€
71K
|
€
65K
|
€
72K
|
€
65K
|
€
60K
|
€
57K
|
€
62K
|
€
69K
|
€
69K
|
€
57K
|
€
60K
|
€
70K
|
€
90K
|
€
87K
|
€
89K
|
€
85K
|
|
|
|
|
|
€
9K
|
€
4K
|
€
2K
|
€
3K
|
|
€
6K
|
€
6K
|
€
583
|
|
€
48
|
|
|
€
40
|
€
40
|
€
40
|
€
40
|
€
40
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
87K
|
€
27K
|
€
49K
|
€
43K
|
€
36K
|
€
48K
|
€
36K
|
€
43K
|
€
39K
|
€
45K
|
€
54K
|
€
55K
|
€
41K
|
€
45K
|
€
42K
|
€
54K
|
€
47K
|
€
49K
|
€
45K
|
|
|
€
43K
|
€
41K
|
€
-62K
|
€
18K
|
€
11K
|
€
5K
|
€
17K
|
€
10K
|
€
17K
|
€
12K
|
€
17K
|
€
25K
|
€
25K
|
€
12K
|
€
16K
|
€
14K
|
€
26K
|
€
18K
|
€
20K
|
€
-4K
|
|
|
€
18K
|
€
-549
|
€
-80K
|
€
6K
|
€
994
|
€
-4K
|
€
9K
|
€
56K
|
€
2K
|
€
4K
|
€
10K
|
€
15K
|
€
13K
|
€
-5K
|
€
-81K
|
€
-58K
|
€
3K
|
€
-7K
|
€
-7K
|
€
-41K
|
|
|
€
0
|
€
600K
|
€
520K
|
€
30K
|
€
0
|
€
2K
|
€
51K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
6K
|
€
0
|
€
1K
|
€
6K
|
€
938
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
310
|
€
8K
|
€
11K
|
€
9K
|
€
10K
|
€
24K
|
€
17K
|
€
9K
|
€
93K
|
€
18K
|
€
36K
|
€
17K
|
€
41K
|
€
15K
|
€
32K
|
€
30K
|
€
28K
|
€
13K
|
€
18K
|
|
|
€
76K
|
€
45K
|
€
9K
|
€
37K
|
€
32K
|
€
27K
|
€
40K
|
€
83K
|
€
28K
|
€
30K
|
€
37K
|
€
43K
|
€
43K
|
€
25K
|
€
-52K
|
€
-29K
|
€
32K
|
€
22K
|
€
22K
|
€
7K
|
|
|
€
16K
|
€
-23K
|
€
-337K
|
€
49K
|
€
60K
|
€
45K
|
€
32K
|
€
79K
|
€
3K
|
€
19K
|
€
21K
|
€
-58K
|
€
-130K
|
€
-114K
|
€
-79K
|
€
38K
|
€
149K
|
€
199K
|
€
195K
|
€
308K
|
|
|
1.28
|
0.61
|
0.03
|
2.43
|
2.76
|
2.41
|
1.53
|
2.51
|
1.03
|
1.24
|
1.18
|
0.52
|
0.12
|
0.27
|
0.43
|
1.18
|
1.61
|
2.01
|
2.06
|
2.64
|
|
|
1.31
|
0.61
|
0.03
|
2.43
|
2.76
|
2.41
|
1.53
|
2.51
|
1.03
|
1.24
|
1.18
|
0.52
|
0.12
|
0.32
|
0.51
|
1.36
|
1.83
|
2.39
|
2.46
|
3.17
|
|
|
1.29
|
0.61
|
0.03
|
2.43
|
2.76
|
2.41
|
1.53
|
2.51
|
1.03
|
1.24
|
1.18
|
0.52
|
0.12
|
0.29
|
0.47
|
1.27
|
1.71
|
2.18
|
2.24
|
2.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.89M
|
€
1.91M
|
€
1.33M
|
€
973K
|
€
985K
|
€
999K
|
€
1.04M
|
€
1.06M
|
€
1.09M
|
€
685K
|
€
744K
|
€
791K
|
€
859K
|
€
911K
|
€
950K
|
€
1.34M
|
€
1.48M
|
€
1.48M
|
€
1.52M
|
€
1.57M
|
|
|
€
740K
|
€
780K
|
€
798K
|
€
361K
|
€
378K
|
€
394K
|
€
434K
|
€
463K
|
€
543K
|
€
142K
|
€
205K
|
€
261K
|
€
344K
|
€
409K
|
€
444K
|
€
568K
|
€
650K
|
€
648K
|
€
681K
|
€
727K
|
|
|
€
56K
|
€
59K
|
€
346K
|
€
35K
|
€
34K
|
€
32K
|
€
60K
|
€
53K
|
€
92K
|
€
77K
|
€
116K
|
€
121K
|
€
148K
|
€
145K
|
€
126K
|
€
197K
|
€
229K
|
€
181K
|
€
170K
|
€
172K
|
|
|
€
684K
|
€
721K
|
€
452K
|
€
327K
|
€
344K
|
€
362K
|
€
374K
|
€
410K
|
€
452K
|
€
66K
|
€
88K
|
€
140K
|
€
196K
|
€
252K
|
€
306K
|
€
358K
|
€
406K
|
€
452K
|
€
496K
|
€
539K
|
|
|
60.83%
|
59.2%
|
39.99%
|
62.89%
|
61.57%
|
60.57%
|
58.41%
|
56.48%
|
50.05%
|
79.23%
|
72.49%
|
67%
|
59.95%
|
55.1%
|
53.29%
|
57.76%
|
56.23%
|
56.2%
|
55.2%
|
53.78%
|
|
|
0.59
|
0.64
|
0.85
|
0.53
|
0.57
|
0.60
|
0.61
|
0.68
|
0.83
|
0.12
|
0.16
|
0.26
|
0.38
|
0.50
|
0.60
|
0.46
|
0.49
|
0.54
|
0.59
|
0.64
|
|
|
7.36
|
8.99
|
29.77
|
7.36
|
8.84
|
10.83
|
9.01
|
12.70
|
12.51
|
3.64
|
4.54
|
4.85
|
6.22
|
9.94
|
9.82
|
13.37
|
11.96
|
13.72
|
13.93
|
16.14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.6%
|
3.96%
|
1.68%
|
6.09%
|
5.36%
|
4.45%
|
6.58%
|
13.75%
|
5.16%
|
5.57%
|
6.91%
|
8.2%
|
8.29%
|
4.99%
|
-10.27%
|
-3.78%
|
3.8%
|
2.66%
|
2.65%
|
0.86%
|
|
|
1.57%
|
-0.05%
|
-15.05%
|
0.96%
|
0.16%
|
-0.73%
|
1.44%
|
9.4%
|
0.32%
|
0.65%
|
1.76%
|
2.83%
|
2.49%
|
-0.91%
|
-15.99%
|
-7.5%
|
0.37%
|
-0.86%
|
-0.81%
|
-4.89%
|
|
|
0.96
|
-0.03
|
-6.02
|
0.60
|
0.10
|
-0.44
|
0.84
|
5.31
|
0.16
|
0.51
|
1.28
|
1.89
|
1.49
|
-0.50
|
-8.52
|
-4.33
|
0.21
|
-0.48
|
-0.45
|
-2.63
|
|
|
1.57
|
-0.05
|
-15.05
|
0.96
|
0.16
|
-0.73
|
1.44
|
9.40
|
0.32
|
0.65
|
1.76
|
2.83
|
2.49
|
-0.91
|
-15.99
|
-7.50
|
0.37
|
-0.86
|
-0.81
|
-4.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|