BP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
20K
|
€
18K
|
€
256K
|
|
|
|
|
|
|
|
|
135.43%
|
9.11%
|
-92.95%
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-29K
|
€
-38K
|
€
-21K
|
€
-14K
|
€
45K
|
€
-58K
|
€
-31K
|
€
-10K
|
€
-9K
|
|
|
€
-125K
|
€
-103K
|
€
-74K
|
€
-36K
|
€
-15K
|
€
-921
|
€
-46K
|
€
13K
|
€
43K
|
€
53K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
517
|
€
2K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-13K
|
€
-23K
|
€
-14K
|
€
-14K
|
€
-8K
|
€
-14K
|
€
-13K
|
€
-9K
|
€
-8K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-13K
|
€
-23K
|
€
-14K
|
€
-14K
|
€
-8K
|
€
-14K
|
€
-14K
|
€
-10K
|
€
-8K
|
|
|
€
-23K
|
€
-29K
|
€
-38K
|
€
-21K
|
€
-14K
|
€
45K
|
€
-58K
|
€
-31K
|
€
-10K
|
€
-9K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
174K
|
€
154K
|
€
637K
|
€
83K
|
€
131K
|
€
1K
|
€
578
|
€
578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
119K
|
€
146K
|
€
848
|
€
41K
|
€
23K
|
€
41K
|
€
44K
|
€
45K
|
€
55K
|
|
|
€
-23K
|
€
-29K
|
€
-38K
|
€
-21K
|
€
-14K
|
€
45K
|
€
-58K
|
€
-30K
|
€
-9K
|
€
-8K
|
|
|
€
68K
|
€
132K
|
€
166K
|
€
203K
|
€
6K
|
€
-19K
|
€
28K
|
€
35K
|
€
45K
|
€
54K
|
|
|
21.81
|
29.25
|
17.31
|
3.42
|
1.16
|
0.55
|
3.04
|
4.66
|
88.40
|
50.80
|
|
|
21.81
|
30.29
|
17.31
|
3.42
|
1.16
|
0.55
|
3.04
|
4.66
|
88.40
|
50.80
|
|
|
21.81
|
29.76
|
17.31
|
3.42
|
1.16
|
0.55
|
3.04
|
4.66
|
88.40
|
50.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.95M
|
€
2.85M
|
€
2.71M
|
€
2.67M
|
€
1.79M
|
€
1.68M
|
€
1.57M
|
€
1.57M
|
€
1.57M
|
€
1.59M
|
|
|
€
3.08M
|
€
2.95M
|
€
2.79M
|
€
2.70M
|
€
1.80M
|
€
1.69M
|
€
1.62M
|
€
1.56M
|
€
1.53M
|
€
1.53M
|
|
|
€
3K
|
€
5K
|
€
10K
|
€
84K
|
€
35K
|
€
41K
|
€
13K
|
€
10K
|
€
511
|
€
1K
|
|
|
€
3.08M
|
€
2.95M
|
€
2.78M
|
€
2.62M
|
€
1.77M
|
€
1.64M
|
€
1.60M
|
€
1.55M
|
€
1.53M
|
€
1.53M
|
|
|
-4.24%
|
-3.6%
|
-2.71%
|
-1.35%
|
-0.85%
|
-0.05%
|
-2.92%
|
0.8%
|
2.75%
|
3.34%
|
|
|
-24.55
|
-28.72
|
-37.71
|
-72.97
|
-116.29
|
-1,785.53
|
-34.97
|
123.87
|
35.31
|
28.90
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
-1.57
|
-0.84
|
-1.65
|
-2.05
|
-567.76
|
-0.19
|
-0.31
|
-0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.18%
|
28.21%
|
51.22%
|
57.73%
|
93.94%
|
-4881.68%
|
127.31%
|
-241.54%
|
-20.87%
|
-14.99%
|
|
|
18.18%
|
28.21%
|
51.22%
|
57.73%
|
93.94%
|
-4881.68%
|
127.31%
|
-246.15%
|
-22.21%
|
-16.08%
|
|
|
-0.77
|
-1.02
|
-1.39
|
-0.78
|
-0.80
|
2.67
|
-3.72
|
-1.96
|
-0.61
|
-0.54
|
|
|
18.18
|
28.21
|
51.22
|
57.73
|
93.94
|
-4,881.68
|
127.31
|
-246.15
|
-22.21
|
-16.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|