B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
273K
|
€
223K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
9K
|
€
19K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
221K
|
€
193K
|
€
261K
|
€
225K
|
|
|
€
162K
|
€
179K
|
€
11K
|
€
9K
|
€
14K
|
€
8K
|
€
21K
|
€
31K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
5K
|
€
111K
|
€
122K
|
€
178K
|
€
142K
|
|
|
€
510K
|
€
748K
|
€
748K
|
€
738K
|
€
729K
|
€
714K
|
€
706K
|
€
685K
|
€
654K
|
€
644K
|
€
634K
|
€
626K
|
€
617K
|
€
608K
|
€
599K
|
€
593K
|
€
482K
|
€
361K
|
€
183K
|
|
|
€
282K
|
€
277K
|
€
36K
|
€
32K
|
€
32K
|
€
35K
|
€
42K
|
€
51K
|
€
32K
|
€
31K
|
€
31K
|
€
31K
|
€
30K
|
€
30K
|
€
29K
|
€
261K
|
€
231K
|
€
301K
|
€
228K
|
|
|
€
16K
|
-
|
€
42
|
€
35
|
€
3K
|
€
4K
|
€
83
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
6K
|
-
|
€
22K
|
€
45K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
€
400K
|
€
179K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
246,71%
|
100,00%
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
239K
|
€
223K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
8K
|
€
18K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-7K
|
€
216K
|
€
192K
|
€
265K
|
€
219K
|
|
|
€
239K
|
€
223K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
8K
|
€
18K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-7K
|
€
166K
|
€
182K
|
€
259K
|
€
216K
|
|
|
€
162K
|
€
179K
|
€
11K
|
€
9K
|
€
14K
|
€
8K
|
€
21K
|
€
31K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
5K
|
€
111K
|
€
122K
|
€
178K
|
€
142K
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
551K
|
€
10K
|
€
6K
|
€
6K
|
€
12K
|
€
20K
|
€
5K
|
€
11K
|
€
9K
|
€
16K
|
€
11K
|
€
2K
|
€
3K
|
€
17K
|
€
6K
|
€
5K
|
€
128
|
€
129K
|
|
|
€
162K
|
€
179K
|
€
11K
|
€
9K
|
€
14K
|
€
8K
|
€
21K
|
€
31K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
5K
|
€
160K
|
€
132K
|
€
180K
|
€
147K
|
|
|
€
110K
|
€
348K
|
€
22K
|
€
-7K
|
€
9K
|
€
54K
|
€
62K
|
€
57K
|
€
44K
|
€
51K
|
€
439K
|
€
457K
|
€
474K
|
€
492K
|
€
510K
|
€
544K
|
€
469K
|
€
347K
|
€
175K
|
|
|
3,08
|
2,58
|
5,02
|
0,76
|
1,29
|
2,67
|
3,23
|
3,06
|
2,54
|
2,80
|
16,86
|
17,51
|
18,14
|
18,79
|
13,64
|
4,87
|
3,12
|
2,42
|
1,70
|
|
|
16,64
|
3,19
|
7,91
|
0,82
|
1,38
|
2,85
|
3,48
|
3,30
|
2,73
|
3,01
|
18,17
|
18,87
|
19,56
|
20,26
|
14,35
|
4,94
|
2,18
|
1,05
|
1,62
|
|
|
5,20
|
2,85
|
78,80
|
12,67
|
13,29
|
13,37
|
16,14
|
16,38
|
15,86
|
16,35
|
17,49
|
18,16
|
18,82
|
19,50
|
13,99
|
4,91
|
3,16
|
2,45
|
1,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
563K
|
€
968K
|
€
754K
|
€
772K
|
€
790K
|
€
818K
|
€
832K
|
€
837K
|
€
834K
|
€
850K
|
€
867K
|
€
885K
|
€
902K
|
€
920K
|
€
950K
|
€
1,08M
|
€
703K
|
€
606K
|
€
436K
|
|
|
€
53K
|
€
220K
|
€
5K
|
€
35K
|
€
61K
|
€
103K
|
€
126K
|
€
152K
|
€
179K
|
€
206K
|
€
232K
|
€
259K
|
€
285K
|
€
312K
|
€
351K
|
€
492K
|
€
221K
|
€
245K
|
€
249K
|
|
|
€
31K
|
€
199K
|
€
4K
|
€
29K
|
€
29K
|
€
31K
|
€
27K
|
€
27K
|
€
27K
|
€
28K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
39K
|
€
139K
|
€
218K
|
€
242K
|
€
242K
|
|
|
|
|
-
|
€
4K
|
€
31K
|
€
71K
|
€
98K
|
€
124K
|
€
151K
|
€
178K
|
€
204K
|
€
231K
|
€
258K
|
€
284K
|
€
311K
|
€
351K
|
-
|
-
|
|
|
|
90,60%
|
77,30%
|
99,27%
|
95,49%
|
92,22%
|
87,36%
|
84,91%
|
81,83%
|
78,47%
|
75,74%
|
73,21%
|
70,74%
|
68,36%
|
66,08%
|
63,01%
|
54,68%
|
68,60%
|
59,60%
|
41,90%
|
|
|
|
|
0
|
0,01
|
0,04
|
0,10
|
0,14
|
0,18
|
0,23
|
0,28
|
0,32
|
0,37
|
0,42
|
0,47
|
0,52
|
0,59
|
0
|
0
|
|
|
|
0,22
|
0,99
|
|
|
|
|
15,73
|
8,58
|
|
|
|
|
|
|
|
2,28
|
1,15
|
0,92
|
1,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,77%
|
23,88%
|
1,41%
|
1,23%
|
1,94%
|
1,14%
|
3,03%
|
4,47%
|
1,55%
|
1,50%
|
1,37%
|
1,45%
|
1,42%
|
1,53%
|
0,91%
|
27,01%
|
27,33%
|
49,87%
|
80,41%
|
|
|
31,77%
|
23,88%
|
1,41%
|
1,23%
|
1,94%
|
1,14%
|
3,03%
|
4,47%
|
1,55%
|
1,50%
|
1,37%
|
1,45%
|
1,42%
|
1,53%
|
0,91%
|
18,66%
|
25,18%
|
49,39%
|
77,51%
|
|
|
28,78
|
18,46
|
1,40
|
1,18
|
1,79
|
1,00
|
2,57
|
3,66
|
1,22
|
1,14
|
1,00
|
1,03
|
0,97
|
1,01
|
0,57
|
10,20
|
17,27
|
29,43
|
32,47
|
|
|
31,77
|
23,88
|
1,41
|
1,23
|
1,94
|
1,14
|
3,03
|
4,47
|
1,55
|
1,50
|
1,37
|
1,45
|
1,42
|
1,53
|
0,91
|
18,66
|
25,18
|
49,39
|
77,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|