B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-434
|
€
4K
|
€
11K
|
€
12K
|
€
18K
|
€
18K
|
€
9K
|
€
11K
|
€
15K
|
€
19K
|
€
22K
|
€
26K
|
€
25K
|
€
22K
|
€
31K
|
€
55K
|
€
-15K
|
€
52K
|
€
45K
|
|
|
€
-13K
|
€
-11K
|
€
-4K
|
€
-579
|
€
2K
|
€
5K
|
€
5K
|
€
-5K
|
€
2K
|
€
10K
|
€
11K
|
€
15K
|
€
10K
|
€
6K
|
€
3K
|
€
8K
|
€
25K
|
€
-16K
|
€
28K
|
€
22K
|
|
|
€
312K
|
€
325K
|
€
336K
|
€
340K
|
€
341K
|
€
339K
|
€
334K
|
€
329K
|
€
334K
|
€
445K
|
€
435K
|
€
424K
|
€
409K
|
€
399K
|
€
393K
|
€
390K
|
€
382K
|
€
357K
|
€
373K
|
€
345K
|
|
|
€
15K
|
€
16K
|
€
18K
|
€
25K
|
€
26K
|
€
32K
|
€
33K
|
€
23K
|
€
26K
|
€
35K
|
€
38K
|
€
41K
|
€
44K
|
€
43K
|
€
40K
|
€
49K
|
€
67K
|
€
17K
|
€
66K
|
€
59K
|
|
|
€
131
|
€
61
|
€
1K
|
€
493
|
€
2K
|
€
956
|
€
5K
|
€
669
|
€
102
|
€
2K
|
€
5K
|
€
5K
|
€
174
|
€
4K
|
€
4K
|
€
3K
|
€
421
|
€
103
|
€
5K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
412,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-4K
|
€
2K
|
€
9K
|
€
10K
|
€
16K
|
€
17K
|
€
7K
|
€
10K
|
€
14K
|
€
18K
|
€
20K
|
€
25K
|
€
24K
|
€
22K
|
€
31K
|
€
49K
|
€
-15K
|
€
49K
|
€
43K
|
|
|
€
-10K
|
€
-9K
|
€
-781
|
€
3K
|
€
4K
|
€
9K
|
€
10K
|
€
-5K
|
€
-2K
|
€
3K
|
€
7K
|
€
10K
|
€
40
|
€
-1K
|
€
-4K
|
€
5K
|
€
23K
|
€
-29K
|
€
35K
|
€
26K
|
|
|
€
205
|
€
-11K
|
€
-4K
|
€
-579
|
€
2K
|
€
5K
|
€
5K
|
€
-5K
|
€
2K
|
€
10K
|
€
11K
|
€
15K
|
€
10K
|
€
6K
|
€
3K
|
€
8K
|
€
25K
|
€
-16K
|
€
28K
|
€
22K
|
|
|
€
0
|
€
19K
|
€
3K
|
€
3K
|
€
0
|
€
904
|
€
4K
|
€
598
|
€
988
|
€
6K
|
€
0
|
€
28K
|
€
1K
|
€
0
|
€
3K
|
-
|
€
81K
|
€
104
|
€
363
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
85K
|
€
76K
|
€
159K
|
€
111K
|
€
129K
|
€
296K
|
€
280K
|
€
279K
|
€
219K
|
€
231K
|
€
234K
|
€
255K
|
€
226K
|
€
196K
|
€
234K
|
€
263K
|
€
191K
|
€
238K
|
€
195K
|
|
|
€
-5K
|
€
-6K
|
€
-2K
|
€
6K
|
€
7K
|
€
12K
|
€
12K
|
€
7K
|
€
14K
|
€
21K
|
€
22K
|
€
26K
|
€
35K
|
€
31K
|
€
28K
|
€
33K
|
€
51K
|
€
-3K
|
€
42K
|
€
39K
|
|
|
€
280K
|
€
284K
|
€
310K
|
€
315K
|
€
312K
|
€
304K
|
€
293K
|
€
285K
|
€
279K
|
€
379K
|
€
364K
|
€
342K
|
€
344K
|
€
311K
|
€
280K
|
€
254K
|
€
221K
|
€
250K
|
€
253K
|
€
211K
|
|
|
172,74
|
1 505,87
|
234,48
|
625,52
|
183,71
|
220,35
|
46,90
|
310,17
|
26,46
|
191,81
|
8,43
|
8,24
|
10,75
|
14,63
|
8,32
|
6,81
|
4,36
|
4,84
|
27,24
|
19,57
|
|
|
172,74
|
1 505,87
|
234,48
|
625,52
|
183,71
|
220,35
|
46,90
|
310,17
|
26,46
|
191,81
|
8,97
|
8,72
|
11,33
|
15,92
|
8,32
|
6,80
|
4,35
|
4,84
|
119,56
|
56,68
|
|
|
172,74
|
1 505,87
|
234,48
|
625,52
|
183,71
|
220,35
|
46,90
|
310,17
|
26,46
|
191,81
|
8,69
|
8,47
|
11,04
|
15,25
|
8,32
|
6,81
|
4,36
|
4,84
|
44,39
|
29,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
314K
|
€
325K
|
€
337K
|
€
341K
|
€
342K
|
€
340K
|
€
340K
|
€
330K
|
€
345K
|
€
447K
|
€
484K
|
€
471K
|
€
444K
|
€
422K
|
€
431K
|
€
434K
|
€
448K
|
€
422K
|
€
383K
|
€
356K
|
|
|
€
2K
|
€
189
|
€
1K
|
€
504
|
€
2K
|
€
1K
|
€
6K
|
€
922
|
€
11K
|
€
2K
|
€
49K
|
€
47K
|
€
35K
|
€
23K
|
€
38K
|
€
44K
|
€
66K
|
€
65K
|
€
10K
|
€
11K
|
|
|
€
2K
|
€
189
|
€
1K
|
€
504
|
€
2K
|
€
1K
|
€
6K
|
€
922
|
€
11K
|
€
2K
|
€
48K
|
€
46K
|
€
34K
|
€
22K
|
€
38K
|
€
44K
|
€
66K
|
€
65K
|
€
6K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,48%
|
99,94%
|
99,61%
|
99,85%
|
99,50%
|
99,59%
|
98,12%
|
99,72%
|
96,82%
|
99,56%
|
89,88%
|
89,97%
|
92,05%
|
94,60%
|
91,15%
|
89,93%
|
85,34%
|
84,59%
|
97,48%
|
96,81%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,83
|
0,06
|
0,17
|
0,09
|
0,38
|
0,12
|
1,12
|
0,14
|
2,79
|
2,31
|
1,42
|
0,94
|
1,78
|
1,43
|
1,34
|
|
0,20
|
0,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,46%
|
-1,84%
|
-0,62%
|
1,64%
|
2,20%
|
3,57%
|
3,66%
|
2,15%
|
4,23%
|
4,80%
|
5,02%
|
6,09%
|
8,47%
|
7,83%
|
7,24%
|
8,57%
|
13,43%
|
-0,74%
|
11,36%
|
11,43%
|
|
|
-4,01%
|
-3,42%
|
-1,33%
|
-0,17%
|
0,55%
|
1,53%
|
1,48%
|
-1,50%
|
0,71%
|
2,23%
|
2,54%
|
3,54%
|
2,38%
|
1,51%
|
0,74%
|
2,10%
|
6,53%
|
-4,43%
|
7,56%
|
6,36%
|
|
|
-3,99
|
-3,41
|
-1,32
|
-0,17
|
0,55
|
1,52
|
1,45
|
-1,49
|
0,68
|
2,22
|
2,28
|
3,19
|
2,19
|
1,43
|
0,68
|
1,89
|
5,57
|
-3,75
|
7,37
|
6,16
|
|
|
-4,01
|
-3,42
|
-1,33
|
-0,17
|
0,55
|
1,53
|
1,48
|
-1,50
|
0,71
|
2,23
|
2,54
|
3,54
|
2,38
|
1,51
|
0,74
|
2,10
|
6,53
|
-4,43
|
7,56
|
6,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|