B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
480K
|
€
630K
|
€
630K
|
€
630K
|
€
630K
|
€
630K
|
€
630K
|
€
630K
|
€
599K
|
€
336K
|
|
|
|
|
-23,81%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
5,22%
|
78,20%
|
|
|
|
|
|
€
1,92M
|
€
2,99M
|
€
2,45M
|
€
2,53M
|
€
2,40M
|
€
1,11M
|
€
2,75M
|
€
1,67M
|
€
1,42M
|
€
885K
|
€
628K
|
€
846K
|
|
|
€
10,68M
|
€
8,76M
|
€
6,97M
|
€
6,22M
|
€
5,69M
|
€
6,94M
|
€
7,08M
|
€
5,53M
|
€
3,86M
|
€
2,44M
|
€
2,76M
|
€
2,13M
|
|
|
€
1,19M
|
€
1,01M
|
€
749K
|
€
831K
|
€
784K
|
€
835K
|
€
1,01M
|
€
781K
|
€
617K
|
€
94K
|
€
116K
|
€
85K
|
|
|
€
9K
|
€
6K
|
€
6K
|
€
10K
|
€
38K
|
€
36K
|
€
211
|
€
707
|
€
3K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
1,70M
|
€
2,00M
|
€
3,65M
|
€
1,25M
|
€
1,25M
|
|
|
|
|
|
|
|
|
40,11%
|
69,39%
|
79,13%
|
152,15%
|
112,11%
|
45,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
304K
|
€
263K
|
€
234K
|
€
337K
|
€
326K
|
€
322K
|
€
349K
|
€
331K
|
€
288K
|
€
-81K
|
€
-3K
|
€
-8K
|
|
|
63,41%
|
41,79%
|
37,07%
|
53,55%
|
51,71%
|
51,10%
|
55,42%
|
52,50%
|
48,03%
|
-23,99%
|
|
|
|
|
€
304K
|
€
263K
|
€
234K
|
€
337K
|
€
326K
|
€
322K
|
€
349K
|
€
331K
|
€
288K
|
€
-81K
|
€
-3K
|
€
-8K
|
|
|
€
1,92M
|
€
2,99M
|
€
2,45M
|
€
2,53M
|
€
2,40M
|
€
1,11M
|
€
2,75M
|
€
1,67M
|
€
1,42M
|
€
885K
|
€
628K
|
€
846K
|
|
|
399,81%
|
474,86%
|
388,88%
|
401,18%
|
380,78%
|
176,98%
|
436,26%
|
264,94%
|
237,12%
|
263,48%
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
339K
|
€
101K
|
€
658K
|
€
396K
|
€
103K
|
€
90K
|
€
18K
|
€
14K
|
€
140K
|
€
2K
|
€
4K
|
€
948
|
|
|
€
1,92M
|
€
2,99M
|
€
2,45M
|
€
2,53M
|
€
2,40M
|
€
1,11M
|
€
2,75M
|
€
1,67M
|
€
1,42M
|
€
885K
|
€
628K
|
€
846K
|
|
|
€
332K
|
€
693K
|
€
-1,10M
|
€
-749K
|
€
-1,28M
|
€
-1,13M
|
€
110K
|
€
-302K
|
€
-1,16M
|
€
-1,77M
|
€
-3,05M
|
€
-3,68M
|
|
|
34,95
|
11,11
|
0,42
|
0,38
|
0,07
|
0,12
|
1,99
|
0,67
|
0,14
|
0,06
|
0,02
|
0,01
|
|
|
34,95
|
11,11
|
0,42
|
0,40
|
0,08
|
0,12
|
2,03
|
0,73
|
0,15
|
0,06
|
0,02
|
0,01
|
|
|
268,39
|
11,11
|
0,42
|
0,39
|
0,08
|
0,12
|
2,01
|
0,70
|
0,15
|
0,06
|
0,02
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,69M
|
€
8,83M
|
€
8,88M
|
€
8,53M
|
€
8,17M
|
€
8,22M
|
€
8,29M
|
€
8,68M
|
€
8,26M
|
€
8,18M
|
€
8,07M
|
€
8,07M
|
|
|
€
10K
|
€
68K
|
€
1,91M
|
€
2,31M
|
€
2,48M
|
€
1,28M
|
€
1,21M
|
€
3,15M
|
€
4,40M
|
€
5,73M
|
€
5,32M
|
€
5,94M
|
|
|
€
10K
|
€
68K
|
€
1,91M
|
€
1,18M
|
€
1,35M
|
€
1,28M
|
€
110K
|
€
882K
|
€
1,32M
|
€
1,86M
|
€
3,09M
|
€
3,73M
|
|
|
|
|
|
€
1,10M
|
€
1,10M
|
|
€
1,10M
|
€
2,23M
|
€
3,04M
|
€
3,85M
|
€
2,22M
|
€
2,22M
|
|
|
99,91%
|
99,22%
|
78,48%
|
72,93%
|
69,65%
|
84,44%
|
85,39%
|
63,70%
|
46,76%
|
29,89%
|
34,16%
|
26,39%
|
|
|
|
|
|
0,18
|
0,19
|
|
0,16
|
0,40
|
0,79
|
1,57
|
0,80
|
1,04
|
|
|
0,03
|
0,26
|
8,18
|
6,84
|
7,61
|
3,97
|
3,47
|
9,53
|
15,30
|
|
|
|
|
|
|
826,83
|
7,14
|
10,18
|
9,87
|
9,71
|
11,47
|
5,40
|
4,27
|
-0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,97%
|
34,16%
|
35,16%
|
40,65%
|
42,16%
|
16,06%
|
38,84%
|
30,17%
|
36,75%
|
36,23%
|
22,75%
|
39,69%
|
|
|
17,97%
|
34,16%
|
35,16%
|
40,65%
|
42,16%
|
16,06%
|
38,84%
|
30,17%
|
36,75%
|
36,23%
|
22,75%
|
39,69%
|
|
|
17,96
|
33,89
|
27,60
|
29,65
|
29,37
|
13,56
|
33,17
|
19,22
|
17,18
|
10,83
|
7,77
|
10,47
|
|
|
17,97
|
34,16
|
35,16
|
40,65
|
42,16
|
16,06
|
38,84
|
30,17
|
36,75
|
36,23
|
22,75
|
39,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,80
|
73,61
|
36,80
|
|
36,80
|
36,80
|
36,80
|
|
52,58
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,80
|
73,61
|
36,80
|
|
36,80
|
36,80
|
36,80
|
|
52,58
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|