B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
72K
|
€
-18K
|
€
614K
|
€
-2K
|
€
-131K
|
€
-526K
|
€
1,05M
|
€
259K
|
€
118K
|
|
€
100K
|
€
316K
|
€
182K
|
€
189K
|
€
253K
|
€
159K
|
€
550K
|
€
370K
|
€
163K
|
|
|
€
315K
|
€
140K
|
€
-37K
|
€
527K
|
€
2K
|
€
-125K
|
€
-564K
|
€
739K
|
€
186K
|
€
101K
|
€
42K
|
€
97K
|
€
268K
|
€
197K
|
€
184K
|
€
163K
|
€
138K
|
€
383K
|
€
238K
|
€
119K
|
|
|
€
1,82M
|
€
3,81M
|
€
3,67M
|
€
3,70M
|
€
3,04M
|
€
3,04M
|
€
3,16M
|
€
3,73M
|
€
2,99M
|
€
2,80M
|
€
2,70M
|
€
2,66M
|
€
2,56M
|
€
2,29M
|
€
2,10M
|
€
1,91M
|
€
1,75M
|
€
1,61M
|
€
1,23M
|
€
992K
|
|
|
€
132K
|
€
186K
|
€
179K
|
€
689K
|
€
148K
|
€
148K
|
€
154K
|
€
1,31M
|
€
385K
|
€
247K
|
€
201K
|
€
226K
|
€
426K
|
€
288K
|
€
285K
|
€
295K
|
€
208K
|
€
593K
|
€
449K
|
€
203K
|
|
|
€
2K
|
€
1K
|
€
17K
|
€
45K
|
€
27K
|
€
26K
|
€
100
|
€
338K
|
€
171K
|
€
40K
|
|
€
17K
|
€
99K
|
€
24K
|
€
98K
|
€
385
|
€
15K
|
€
15K
|
€
24K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
2,30M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
729,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
-10K
|
€
-87K
|
€
501K
|
€
-25K
|
€
-141K
|
€
-536K
|
€
1,04M
|
€
245K
|
€
113K
|
€
19K
|
€
99K
|
€
314K
|
€
181K
|
€
187K
|
€
250K
|
€
156K
|
€
547K
|
€
360K
|
€
159K
|
|
|
€
32K
|
€
-11K
|
€
-88K
|
€
500K
|
€
-25K
|
€
-141K
|
€
-538K
|
€
1,04M
|
€
243K
|
€
113K
|
€
18K
|
€
98K
|
€
314K
|
€
181K
|
€
160K
|
€
223K
|
€
129K
|
€
519K
|
€
333K
|
€
154K
|
|
|
€
315K
|
€
140K
|
€
-37K
|
€
527K
|
€
2K
|
€
-125K
|
€
-564K
|
€
739K
|
€
186K
|
€
101K
|
€
42K
|
€
97K
|
€
268K
|
€
197K
|
€
184K
|
€
163K
|
€
138K
|
€
383K
|
€
238K
|
€
119K
|
|
|
|
|
|
|
|
|
|
-
|
€
6K
|
€
-1
|
€
0
|
€
3K
|
-
|
-
|
-
|
€
413
|
-
|
-
|
€
127K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
5K
|
€
87K
|
€
337K
|
€
680K
|
€
859K
|
€
1,84M
|
€
242K
|
€
105K
|
€
375K
|
€
129K
|
€
474K
|
€
537K
|
€
1,29M
|
€
2,06M
|
€
314K
|
€
229K
|
€
109K
|
€
13K
|
€
45K
|
|
|
€
316K
|
€
141K
|
€
-36K
|
€
528K
|
€
2K
|
€
-125K
|
€
-562K
|
€
742K
|
€
188K
|
€
102K
|
€
42K
|
€
98K
|
€
268K
|
€
198K
|
€
211K
|
€
190K
|
€
165K
|
€
410K
|
€
266K
|
€
123K
|
|
|
€
1,81M
|
€
3,67M
|
€
3,53M
|
€
3,23M
|
€
1,82M
|
€
2,08M
|
€
2,11M
|
€
2,21M
|
€
972K
|
€
965K
|
€
897K
|
€
1,15M
|
€
591K
|
€
2,28M
|
€
1,68M
|
€
-92K
|
€
-251K
|
€
-289K
|
€
889K
|
€
410K
|
|
|
5,50
|
8,74
|
10,23
|
10,62
|
17,44
|
15,29
|
2,10
|
5,33
|
3,01
|
4,84
|
14,93
|
10,07
|
1,74
|
7,93
|
3,54
|
0,83
|
0,54
|
0,43
|
3,15
|
2,13
|
|
|
5,98
|
9,62
|
10,20
|
10,62
|
11,26
|
10,75
|
1,75
|
3,03
|
0,42
|
2,05
|
5,24
|
5,21
|
0,91
|
4,90
|
3,62
|
0,93
|
0,62
|
0,51
|
3,57
|
1,72
|
|
|
5,82
|
9,48
|
10,56
|
11,99
|
19,67
|
15,50
|
2,17
|
5,34
|
3,81
|
4,91
|
16,43
|
23,10
|
4,31
|
8,44
|
4,36
|
4,80
|
4,35
|
4,28
|
3,94
|
3,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,22M
|
€
4,28M
|
€
4,05M
|
€
4,04M
|
€
3,15M
|
€
3,18M
|
€
5,08M
|
€
4,24M
|
€
3,47M
|
€
3,05M
|
€
2,77M
|
€
2,79M
|
€
3,36M
|
€
2,62M
|
€
2,76M
|
€
2,44M
|
€
2,30M
|
€
2,12M
|
€
1,64M
|
€
1,35M
|
|
|
€
403K
|
€
474K
|
€
383K
|
€
336K
|
€
111K
|
€
145K
|
€
1,92M
|
€
512K
|
€
484K
|
€
251K
|
€
64K
|
€
127K
|
€
794K
|
€
330K
|
€
660K
|
€
532K
|
€
545K
|
€
509K
|
€
414K
|
€
362K
|
|
|
€
381K
|
€
451K
|
€
383K
|
€
336K
|
€
111K
|
€
144K
|
€
1,91M
|
€
511K
|
€
474K
|
€
248K
|
€
59K
|
€
120K
|
€
776K
|
€
310K
|
€
630K
|
€
501K
|
€
512K
|
€
471K
|
€
384K
|
€
345K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,91%
|
88,92%
|
90,55%
|
91,68%
|
96,48%
|
95,43%
|
62,26%
|
87,93%
|
86,06%
|
91,77%
|
97,67%
|
95,43%
|
76,35%
|
87,44%
|
76,05%
|
78,25%
|
76,24%
|
76,02%
|
74,80%
|
73,24%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,14
|
|
|
0,67
|
|
|
|
0,49
|
1,97
|
2,22
|
3,40
|
1,29
|
2,53
|
1,82
|
3,52
|
2,13
|
3,49
|
0,93
|
1,15
|
2,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
2,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,35%
|
3,70%
|
-0,97%
|
14,26%
|
0,06%
|
-4,11%
|
-17,76%
|
19,90%
|
6,30%
|
3,62%
|
1,57%
|
3,67%
|
10,45%
|
8,61%
|
10,08%
|
9,95%
|
9,42%
|
25,42%
|
21,60%
|
12,39%
|
|
|
17,30%
|
3,68%
|
-1,00%
|
14,23%
|
0,06%
|
-4,11%
|
-17,82%
|
19,84%
|
6,22%
|
3,60%
|
1,55%
|
3,65%
|
10,45%
|
8,61%
|
8,77%
|
8,52%
|
7,86%
|
23,72%
|
19,38%
|
11,97%
|
|
|
14,17
|
3,27
|
-0,90
|
13,05
|
0,06
|
-3,92
|
-11,09
|
17,44
|
5,35
|
3,31
|
1,52
|
3,48
|
7,98
|
7,52
|
6,67
|
6,66
|
5,99
|
18,03
|
14,49
|
8,77
|
|
|
17,30
|
3,68
|
-1,00
|
14,23
|
0,06
|
-4,11
|
-17,82
|
19,84
|
6,22
|
3,60
|
1,55
|
3,65
|
10,45
|
8,61
|
8,77
|
8,52
|
7,86
|
23,72
|
19,38
|
11,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
106,69
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
0,52
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
106,69
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
3 175,23
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,11
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|