B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-16K
|
€
15K
|
€
80K
|
€
27K
|
€
21K
|
€
6K
|
€
12K
|
€
25K
|
€
31K
|
|
|
€
-7K
|
€
-34K
|
€
-12K
|
€
42K
|
€
13K
|
€
-6K
|
€
-2K
|
€
5K
|
€
13K
|
€
17K
|
|
|
€
35K
|
€
42K
|
€
76K
|
€
88K
|
€
46K
|
€
33K
|
€
39K
|
€
40K
|
€
36K
|
€
24K
|
|
|
€
3K
|
€
1K
|
€
11K
|
€
64K
|
€
22K
|
€
5K
|
€
6K
|
€
13K
|
€
28K
|
€
28K
|
|
|
€
7K
|
€
136
|
€
15K
|
€
24K
|
€
27K
|
€
38K
|
€
8K
|
€
3K
|
€
11K
|
€
11K
|
|
|
|
|
|
€
3K
|
|
€
994
|
|
€
3K
|
€
3K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
800
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
16,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-20K
|
€
12K
|
€
76K
|
€
25K
|
€
5K
|
€
5K
|
€
12K
|
€
25K
|
€
30K
|
|
|
€
-904
|
€
-24K
|
€
4K
|
€
70K
|
€
20K
|
€
1K
|
€
-481
|
€
7K
|
€
23K
|
€
27K
|
|
|
€
-7K
|
€
-34K
|
€
-12K
|
€
42K
|
€
13K
|
€
-6K
|
€
-2K
|
€
5K
|
€
13K
|
€
17K
|
|
|
€
209
|
€
32K
|
€
8K
|
€
5K
|
€
23K
|
€
-33K
|
€
15K
|
€
41K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
17K
|
€
18K
|
€
121K
|
|
€
136K
|
€
42K
|
€
13K
|
€
28K
|
€
27K
|
|
|
€
-4K
|
€
-31K
|
€
-4K
|
€
47K
|
€
18K
|
€
-2K
|
€
4K
|
€
10K
|
€
14K
|
€
20K
|
|
|
€
26K
|
€
35K
|
€
48K
|
€
58K
|
€
20K
|
€
60K
|
€
38K
|
€
25K
|
€
34K
|
€
21K
|
|
|
1,17
|
1,04
|
1,08
|
1,10
|
1,05
|
1,23
|
2,19
|
2,82
|
2,24
|
1,46
|
|
|
1,17
|
1,04
|
0,29
|
0,56
|
0,08
|
0,57
|
1,83
|
2,86
|
1,48
|
0,82
|
|
|
1,17
|
1,04
|
1,08
|
1,10
|
1,05
|
1,23
|
2,19
|
2,84
|
2,36
|
1,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
230K
|
€
945K
|
€
656K
|
€
697K
|
€
416K
|
€
337K
|
€
117K
|
€
76K
|
€
64K
|
€
69K
|
|
|
€
195K
|
€
903K
|
€
580K
|
€
610K
|
€
370K
|
€
304K
|
€
78K
|
€
36K
|
€
28K
|
€
45K
|
|
|
€
150K
|
€
853K
|
€
580K
|
€
609K
|
€
366K
|
€
263K
|
€
32K
|
€
14K
|
€
26K
|
€
45K
|
|
|
€
45K
|
€
49K
|
|
|
€
4K
|
€
40K
|
€
46K
|
€
22K
|
|
|
|
|
15,26%
|
4,46%
|
11,58%
|
12,55%
|
11,05%
|
9,85%
|
33,15%
|
52,92%
|
56,86%
|
34,12%
|
|
|
1,27
|
1,17
|
|
|
0,09
|
1,21
|
1,19
|
0,55
|
|
|
|
|
87,68
|
|
49,08
|
8,04
|
14,81
|
58,61
|
14,25
|
3,08
|
1,12
|
1,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,19%
|
-72,48%
|
-4,65%
|
53,64%
|
39,38%
|
-5,26%
|
10,93%
|
24,78%
|
39,57%
|
86,34%
|
|
|
-20,10%
|
-80,31%
|
-15,18%
|
47,50%
|
27,72%
|
-16,61%
|
-4,46%
|
12,21%
|
35,26%
|
73,63%
|
|
|
-3,07
|
-3,58
|
-1,76
|
5,96
|
3,06
|
-1,64
|
-1,48
|
6,46
|
20,05
|
25,13
|
|
|
-20,10
|
-80,31
|
-15,18
|
47,50
|
27,72
|
-16,61
|
-4,46
|
12,21
|
35,26
|
73,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|