B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
856K
|
€
-11K
|
€
7K
|
€
-49K
|
€
-21K
|
€
-27K
|
€
-15K
|
€
113K
|
€
118K
|
€
107K
|
€
112K
|
€
121K
|
€
143K
|
€
188K
|
€
177K
|
€
196K
|
€
-161K
|
€
-115K
|
|
|
€
-16K
|
€
624K
|
€
-19K
|
€
-1K
|
€
-94K
|
€
-29K
|
€
-130K
|
€
-30K
|
€
44K
|
€
14K
|
€
8K
|
€
15K
|
€
31K
|
€
36K
|
€
6K
|
€
28K
|
€
12K
|
€
1,14M
|
€
-406K
|
|
|
€
1,06M
|
€
1,07M
|
€
806K
|
€
825K
|
€
827K
|
€
920K
|
€
949K
|
€
1,08M
|
€
1,11M
|
€
1,07M
|
€
1,05M
|
€
1,04M
|
€
1,03M
|
€
996K
|
€
961K
|
€
655K
|
€
627K
|
€
615K
|
€
159K
|
|
|
€
45K
|
€
958K
|
€
39K
|
€
40K
|
€
40K
|
€
45K
|
€
46K
|
€
53K
|
€
132K
|
€
126K
|
€
226K
|
€
203K
|
€
226K
|
€
123K
|
€
277K
|
€
109K
|
€
118K
|
€
29K
|
€
6K
|
|
|
-
|
€
7K
|
€
900
|
€
400
|
€
200
|
€
563
|
€
411
|
€
594
|
€
3K
|
€
32K
|
€
36K
|
€
30K
|
€
45K
|
€
70K
|
€
60K
|
€
19K
|
€
14K
|
€
11K
|
€
8K
|
|
|
-
|
€
2K
|
-
|
€
6K
|
€
6K
|
€
1K
|
€
3K
|
€
3K
|
€
5K
|
€
7K
|
€
4K
|
€
2K
|
€
5K
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
€
15K
|
€
29K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
846K
|
€
-16K
|
€
-9K
|
€
-91K
|
€
-26K
|
€
-160K
|
€
-22K
|
€
80K
|
€
76K
|
€
73K
|
€
54K
|
€
71K
|
€
-226K
|
€
120K
|
€
3K
|
€
43K
|
€
-682K
|
€
-247K
|
|
|
€
-32K
|
€
846K
|
€
-16K
|
€
2K
|
€
-91K
|
€
-26K
|
€
-126K
|
€
-24K
|
€
72K
|
€
46K
|
€
63K
|
€
53K
|
€
71K
|
€
84K
|
€
122K
|
€
118K
|
€
96K
|
€
-816K
|
€
-273K
|
|
|
€
-16K
|
€
683K
|
€
-19K
|
€
-1K
|
€
-94K
|
€
-29K
|
€
-130K
|
€
-30K
|
€
44K
|
€
14K
|
€
8K
|
€
15K
|
€
31K
|
€
36K
|
€
6K
|
€
28K
|
€
12K
|
€
1,14M
|
€
-406K
|
|
|
|
€
-306K
|
-
|
-
|
-
|
|
|
€
0
|
€
0
|
€
0
|
€
5K
|
€
3K
|
€
0
|
€
578
|
€
300K
|
€
0
|
€
0
|
€
-2,15M
|
€
-25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,03M
|
€
1,05M
|
€
427K
|
€
441K
|
€
476K
|
€
523K
|
€
545K
|
€
464K
|
€
302K
|
€
210K
|
€
172K
|
€
249K
|
€
216K
|
€
213K
|
€
262K
|
€
9K
|
€
15K
|
€
74K
|
€
11K
|
|
|
€
-16K
|
€
624K
|
€
-19K
|
€
-12K
|
€
-94K
|
€
-29K
|
€
-164K
|
€
-28K
|
€
53K
|
€
44K
|
€
18K
|
€
16K
|
€
31K
|
€
-275K
|
€
4K
|
€
-87K
|
€
-41K
|
€
1,27M
|
€
-380K
|
|
|
€
1,06M
|
€
1,07M
|
€
499K
|
€
519K
|
€
520K
|
€
614K
|
€
643K
|
€
766K
|
€
795K
|
€
749K
|
€
733K
|
€
727K
|
€
715K
|
€
683K
|
€
648K
|
€
1,02M
|
€
995K
|
€
987K
|
€
-365K
|
|
|
|
58,96
|
24,25
|
45,29
|
15,49
|
17,29
|
17,33
|
17,68
|
4,38
|
1,94
|
1,82
|
1,93
|
1,82
|
1,64
|
1,71
|
1,86
|
1,97
|
1,95
|
0,78
|
|
|
|
133,22
|
30,27
|
84,23
|
16,75
|
18,65
|
18,63
|
21,94
|
4,56
|
1,34
|
1,27
|
1,32
|
1,29
|
1,16
|
1,19
|
1,55
|
1,62
|
1,68
|
0,36
|
|
|
|
81,74
|
28,19
|
60,88
|
16,90
|
18,79
|
18,76
|
20,19
|
4,55
|
1,94
|
1,82
|
1,93
|
1,82
|
1,64
|
1,71
|
1,86
|
1,97
|
1,95
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,06M
|
€
1,09M
|
€
827K
|
€
837K
|
€
862K
|
€
958K
|
€
989K
|
€
1,13M
|
€
1,34M
|
€
1,86M
|
€
1,94M
|
€
1,82M
|
€
1,90M
|
€
2,06M
|
€
1,87M
|
€
2,23M
|
€
2,04M
|
€
2,03M
|
€
2,22M
|
|
|
-
|
€
18K
|
€
21K
|
€
12K
|
€
36K
|
€
38K
|
€
39K
|
€
46K
|
€
235K
|
€
799K
|
€
891K
|
€
778K
|
€
868K
|
€
1,07M
|
€
907K
|
€
1,57M
|
€
1,41M
|
€
1,42M
|
€
2,06M
|
|
|
-
|
€
13K
|
€
18K
|
€
9K
|
€
33K
|
€
35K
|
€
36K
|
€
40K
|
€
226K
|
€
799K
|
€
891K
|
€
778K
|
€
868K
|
€
1,07M
|
€
907K
|
€
1,19M
|
€
1,03M
|
€
1,04M
|
€
1,67M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
383K
|
€
383K
|
€
383K
|
€
389K
|
|
|
100,00%
|
98,30%
|
97,40%
|
98,60%
|
95,84%
|
96,07%
|
96,02%
|
95,92%
|
82,51%
|
57,15%
|
54,10%
|
57,27%
|
54,22%
|
48,29%
|
51,45%
|
29,42%
|
30,79%
|
30,22%
|
7,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,58
|
0,61
|
0,62
|
2,44
|
|
|
|
0,02
|
|
|
|
|
|
|
2,93
|
10,56
|
12,17
|
14,48
|
12,24
|
|
7,54
|
459,15
|
32,78
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,50%
|
58,23%
|
-2,40%
|
-1,49%
|
-11,37%
|
-3,14%
|
-17,29%
|
-2,59%
|
4,73%
|
4,12%
|
1,75%
|
1,49%
|
3,06%
|
-27,59%
|
0,39%
|
-13,24%
|
-6,46%
|
206,46%
|
-238,65%
|
|
|
-1,50%
|
58,23%
|
-2,40%
|
-0,17%
|
-11,37%
|
-3,14%
|
-13,69%
|
-2,80%
|
4,00%
|
1,34%
|
0,79%
|
1,45%
|
3,05%
|
3,57%
|
0,63%
|
4,21%
|
1,93%
|
184,64%
|
-255,13%
|
|
|
-1,50
|
57,24
|
-2,34
|
-0,17
|
-10,89
|
-3,02
|
-13,15
|
-2,68
|
3,30
|
0,77
|
0,43
|
0,83
|
1,65
|
1,72
|
0,32
|
1,24
|
0,60
|
55,80
|
-18,31
|
|
|
-1,50
|
58,23
|
-2,40
|
-0,17
|
-11,37
|
-3,14
|
-13,69
|
-2,80
|
4,00
|
1,34
|
0,79
|
1,45
|
3,05
|
3,57
|
0,63
|
4,21
|
1,93
|
184,64
|
-255,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
161,72
|
126,72
|
147,18
|
156,37
|
141,60
|
133,05
|
167,47
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
161,72
|
126,72
|
147,18
|
156,37
|
141,60
|
133,05
|
167,47
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
0,80
|
1,80
|
1,80
|
2
|
2
|
2
|
2
|
2,20
|
3
|
4,60
|
3,90
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
2K
|
€
770
|
€
2K
|
€
2K
|
€
978
|
€
2K
|
€
2K
|
€
3K
|
€
7K
|