BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
-38K
|
€
-54K
|
€
19K
|
€
44K
|
€
792K
|
€
174K
|
€
-12K
|
€
-615
|
€
-4K
|
€
284K
|
€
1.19M
|
€
121K
|
€
127K
|
€
118K
|
€
79K
|
€
91K
|
€
73K
|
€
60K
|
|
|
€
-28K
|
€
12K
|
€
-6K
|
€
48K
|
€
95K
|
€
521K
|
€
74K
|
€
3K
|
€
45K
|
€
47K
|
€
251K
|
€
797K
|
€
38K
|
€
54K
|
€
70K
|
€
25K
|
€
14K
|
€
-31K
|
€
7K
|
|
|
€
2.08M
|
€
2.11M
|
€
2.10M
|
€
2.10M
|
€
2.05M
|
€
1.95M
|
€
1.37M
|
€
1.29M
|
€
1.29M
|
€
1.24M
|
€
1.20M
|
€
945K
|
€
148K
|
€
110K
|
€
57K
|
€
-13K
|
€
-98K
|
€
-112K
|
€
-81K
|
|
|
€
101K
|
€
103K
|
€
102K
|
€
119K
|
€
141K
|
€
938K
|
€
168K
|
€
46K
|
€
63K
|
€
61K
|
€
362K
|
€
1.32M
|
€
98K
|
€
97K
|
€
92K
|
€
51K
|
€
61K
|
€
54K
|
€
39K
|
|
|
|
|
€
15K
|
€
16K
|
€
585K
|
€
631K
|
€
46K
|
€
5K
|
€
27K
|
€
25K
|
€
10K
|
|
€
10K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-41K
|
€
-40K
|
€
-56K
|
€
17K
|
€
42K
|
€
784K
|
€
165K
|
€
-14K
|
€
-2K
|
€
-5K
|
€
280K
|
€
1.19M
|
€
115K
|
€
117K
|
€
112K
|
€
73K
|
€
87K
|
€
68K
|
€
56K
|
|
|
€
-59K
|
€
-59K
|
€
-75K
|
€
-2K
|
€
23K
|
€
765K
|
€
98K
|
€
-34K
|
€
-2K
|
€
-5K
|
€
280K
|
€
1.18M
|
€
86K
|
€
87K
|
€
81K
|
€
41K
|
€
57K
|
€
6K
|
€
32K
|
|
|
€
-21K
|
€
19K
|
€
804
|
€
55K
|
€
102K
|
€
1.27M
|
€
101K
|
€
11K
|
€
45K
|
€
47K
|
€
80K
|
€
40K
|
€
38K
|
€
54K
|
€
70K
|
€
25K
|
€
14K
|
€
-31K
|
€
7K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-2.15M
|
€
0
|
|
|
|
|
€
-478K
|
-
|
-
|
€
2K
|
€
2K
|
-
|
€
317K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
328
|
|
|
|
€
841
|
€
64K
|
€
46K
|
€
27K
|
€
43K
|
€
305K
|
€
189K
|
€
226K
|
€
155K
|
€
96K
|
€
60K
|
€
6K
|
€
23K
|
€
811
|
|
|
€
-9K
|
€
31K
|
€
13K
|
€
67K
|
€
114K
|
€
540K
|
€
141K
|
€
23K
|
€
45K
|
€
47K
|
€
251K
|
€
803K
|
€
68K
|
€
84K
|
€
101K
|
€
57K
|
€
44K
|
€
31K
|
€
30K
|
|
|
€
1.40M
|
€
1.36M
|
€
1.33M
|
€
1.32M
|
€
1.26M
|
€
1.04M
|
€
-1.25M
|
€
-1.31M
|
€
1.76M
|
€
1.67M
|
€
1.63M
|
€
1.06M
|
€
-739K
|
€
-656K
|
€
-200K
|
€
-238K
|
€
-291K
|
€
-273K
|
€
-148K
|
|
|
3.42
|
3.16
|
2.96
|
3.13
|
2.04
|
1.82
|
0.53
|
0.52
|
65.75
|
65.73
|
147.04
|
4.99
|
0.23
|
0.19
|
0.32
|
0.20
|
0.02
|
0.08
|
0.01
|
|
|
3.42
|
3.20
|
2.96
|
3.15
|
2.04
|
1.82
|
0.54
|
0.52
|
65.75
|
65.73
|
150.98
|
4.99
|
0.23
|
0.20
|
0.33
|
0.20
|
0.02
|
0.08
|
0.01
|
|
|
3.42
|
3.18
|
2.96
|
3.14
|
2.04
|
1.82
|
0.53
|
0.52
|
65.75
|
65.73
|
148.98
|
4.99
|
0.23
|
0.20
|
0.33
|
0.20
|
0.02
|
0.08
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.72M
|
€
2.80M
|
€
2.84M
|
€
2.79M
|
€
3.33M
|
€
3.30M
|
€
4.51M
|
€
4.48M
|
€
1.79M
|
€
1.75M
|
€
1.69M
|
€
1.60M
|
€
1.11M
|
€
926K
|
€
881K
|
€
875K
|
€
851K
|
€
897K
|
€
620K
|
|
|
€
577K
|
€
630K
|
€
680K
|
€
622K
|
€
1.21M
|
€
1.27M
|
€
2.68M
|
€
2.71M
|
€
27K
|
€
26K
|
€
11K
|
€
266K
|
€
966K
|
€
815K
|
€
825K
|
€
888K
|
€
948K
|
€
1.01M
|
€
701K
|
|
|
€
577K
|
€
627K
|
€
680K
|
€
619K
|
€
1.21M
|
€
1.27M
|
€
2.67M
|
€
2.71M
|
€
27K
|
€
26K
|
€
11K
|
€
266K
|
€
966K
|
€
812K
|
€
294K
|
€
295K
|
€
294K
|
€
294K
|
€
149K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
528K
|
€
590K
|
€
652K
|
€
713K
|
€
552K
|
|
|
76.51%
|
75.23%
|
73.75%
|
75.29%
|
61.65%
|
58.98%
|
30.3%
|
28.86%
|
71.85%
|
71.17%
|
70.99%
|
59.03%
|
13.32%
|
11.93%
|
6.42%
|
-1.51%
|
-11.48%
|
-12.45%
|
-13.04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.34
|
-44.55
|
-6.67
|
-6.38
|
-6.83
|
|
|
|
|
|
36.55
|
28.47
|
1.62
|
16.29
|
|
|
|
0.04
|
0.22
|
8.37
|
6.96
|
7.34
|
12.19
|
10.95
|
14.83
|
12.54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.44%
|
1.47%
|
0.6%
|
3.17%
|
5.53%
|
27.74%
|
10.29%
|
1.82%
|
3.52%
|
3.8%
|
20.96%
|
84.97%
|
45.67%
|
75.7%
|
179%
|
-428.12%
|
-44.86%
|
-28%
|
-37.1%
|
|
|
-1.35%
|
0.58%
|
-0.3%
|
2.27%
|
4.61%
|
26.76%
|
5.38%
|
0.27%
|
3.52%
|
3.8%
|
20.96%
|
84.3%
|
25.63%
|
48.75%
|
123.41%
|
-190.63%
|
-14.4%
|
27.61%
|
-8.11%
|
|
|
-1.03
|
0.43
|
-0.22
|
1.71
|
2.84
|
15.79
|
1.63
|
0.08
|
2.53
|
2.70
|
14.88
|
49.77
|
3.41
|
5.81
|
7.92
|
2.89
|
1.65
|
-3.44
|
1.06
|
|
|
-1.35
|
0.58
|
-0.30
|
2.27
|
4.61
|
26.76
|
5.38
|
0.27
|
3.52
|
3.80
|
20.96
|
84.30
|
25.63
|
48.75
|
123.41
|
-190.63
|
-14.40
|
27.61
|
-8.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|