B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.02M
|
€
504K
|
€
431K
|
€
417K
|
€
229K
|
€
281K
|
€
326K
|
€
303K
|
€
318K
|
€
245K
|
€
63K
|
€
172K
|
€
289K
|
€
290K
|
€
295K
|
€
188K
|
€
358K
|
€
411K
|
€
303K
|
|
|
€
558K
|
€
176K
|
€
-58K
|
€
-153K
|
€
123K
|
€
-15K
|
€
-110K
|
€
-108K
|
€
224K
|
€
111K
|
€
-107K
|
€
102K
|
€
-71K
|
€
421K
|
€
293K
|
€
-236K
|
€
8K
|
€
-52K
|
€
-180K
|
|
|
€
2.72M
|
€
2.16M
|
€
1.98M
|
€
2.04M
|
€
2.19M
|
€
2.07M
|
€
2.09M
|
€
2.20M
|
€
2.31M
|
€
2.08M
|
€
1.97M
|
€
2.08M
|
€
1.98M
|
€
2.05M
|
€
2.63M
|
€
2.33M
|
€
3.57M
|
€
3.56M
|
€
3.61M
|
|
|
€
785K
|
€
105K
|
€
97K
|
€
100K
|
€
107K
|
€
101K
|
€
102K
|
€
106K
|
€
152K
|
€
75K
|
€
69K
|
€
76K
|
€
112K
|
€
213K
|
€
218K
|
€
144K
|
€
406K
|
€
466K
|
€
336K
|
|
|
€
73K
|
|
€
19K
|
€
5K
|
€
2K
|
€
15K
|
|
€
6K
|
€
6K
|
€
16K
|
€
11K
|
€
2K
|
€
4K
|
|
|
|
|
€
47
|
|
|
|
|
€
858
|
€
31K
|
€
51K
|
€
10K
|
€
67K
|
€
33K
|
€
47K
|
€
29K
|
€
19K
|
€
12K
|
€
17K
|
€
18K
|
€
12K
|
€
8K
|
€
9K
|
€
17K
|
€
13K
|
€
11K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
601K
|
€
-22K
|
€
-223K
|
€
-18K
|
€
-17K
|
€
-117K
|
€
-34K
|
€
-24K
|
€
50K
|
€
-6K
|
€
-228K
|
€
-74K
|
€
59K
|
€
123K
|
€
167K
|
€
52K
|
€
238K
|
€
300K
|
€
184K
|
|
|
€
535K
|
€
-67K
|
€
-271K
|
€
-376K
|
€
-90K
|
€
-225K
|
€
-347K
|
€
-357K
|
€
-263K
|
€
-368K
|
€
-576K
|
€
-386K
|
€
-255K
|
€
-160K
|
€
-124K
|
€
-246K
|
€
-76K
|
€
-56K
|
€
-107K
|
|
|
€
558K
|
€
176K
|
€
-58K
|
€
-153K
|
€
123K
|
€
-15K
|
€
-110K
|
€
-108K
|
€
224K
|
€
111K
|
€
-107K
|
€
102K
|
€
-25K
|
€
421K
|
€
293K
|
€
-236K
|
€
8K
|
€
-52K
|
€
-180K
|
|
|
|
€
39K
|
€
29K
|
€
330K
|
€
43K
|
€
105K
|
€
314K
|
€
326K
|
€
321K
|
€
320K
|
€
315K
|
€
300K
|
€
259K
|
€
272K
|
€
296K
|
€
284K
|
€
291K
|
€
301K
|
€
302K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
286K
|
€
309K
|
€
463K
|
€
233K
|
€
173K
|
€
236K
|
€
249K
|
€
336K
|
€
413K
|
€
383K
|
€
259K
|
€
175K
|
€
132K
|
€
219K
|
€
221K
|
€
563K
|
€
418K
|
€
75K
|
|
|
€
625K
|
€
220K
|
€
-10K
|
€
204K
|
€
197K
|
€
93K
|
€
203K
|
€
224K
|
€
537K
|
€
473K
|
€
241K
|
€
413K
|
€
244K
|
€
705K
|
€
585K
|
€
62K
|
€
322K
|
€
304K
|
€
111K
|
|
|
€
2.67M
|
€
2.07M
|
€
1.86M
|
€
1.92M
|
€
1.77M
|
€
1.56M
|
€
1.44M
|
€
1.25M
|
€
1.03M
|
€
486K
|
€
55K
|
€
447K
|
€
91K
|
€
-74K
|
€
223K
|
€
-127K
|
€
850K
|
€
549K
|
€
326K
|
|
|
18.03
|
3.70
|
2.30
|
2.49
|
2.53
|
2.14
|
1.97
|
1.75
|
1.54
|
1.10
|
1.01
|
1.10
|
1.02
|
0.92
|
1.04
|
0.88
|
2.58
|
1.86
|
1.53
|
|
|
23.18
|
6.13
|
3.35
|
4.13
|
3.28
|
3.40
|
2.92
|
2.58
|
2.17
|
1.27
|
1.14
|
1.24
|
1.14
|
2.22
|
1.16
|
1.60
|
27.92
|
9.39
|
4.18
|
|
|
20.28
|
4.64
|
2.73
|
3.11
|
2.86
|
2.63
|
2.35
|
2.08
|
1.80
|
1.18
|
1.07
|
1.17
|
1.08
|
1.30
|
1.10
|
1.14
|
4.74
|
3.14
|
2.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.87M
|
€
2.92M
|
€
3.42M
|
€
3.32M
|
€
3.35M
|
€
3.44M
|
€
3.58M
|
€
3.87M
|
€
4.23M
|
€
6.79M
|
€
7.04M
|
€
6.59M
|
€
6.97M
|
€
2.94M
|
€
8.40M
|
€
3.41M
|
€
4.11M
|
€
4.20M
|
€
4.23M
|
|
|
€
157K
|
€
765K
|
€
1.43M
|
€
1.28M
|
€
1.15M
|
€
1.36M
|
€
1.49M
|
€
1.67M
|
€
1.92M
|
€
4.71M
|
€
5.07M
|
€
4.52M
|
€
4.99M
|
€
890K
|
€
5.77M
|
€
1.07M
|
€
538K
|
€
636K
|
€
615K
|
|
|
€
139K
|
€
611K
|
€
1.21M
|
€
1.03M
|
€
1.02M
|
€
1.11M
|
€
1.25M
|
€
1.40M
|
€
1.64M
|
€
4.40M
|
€
4.78M
|
€
4.26M
|
€
4.73M
|
€
628K
|
€
5.47M
|
€
831K
|
€
293K
|
€
377K
|
€
412K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94.54%
|
73.83%
|
58.06%
|
61.43%
|
65.54%
|
60.29%
|
58.33%
|
56.82%
|
54.51%
|
30.63%
|
27.97%
|
31.51%
|
28.36%
|
69.68%
|
31.25%
|
68.47%
|
86.9%
|
84.85%
|
85.45%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.26
|
|
|
|
|
|
|
|
38.60
|
|
|
|
83.88
|
7.21
|
34.52
|
20.73
|
2.26
|
2.12
|
3.34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23%
|
10.21%
|
-0.51%
|
9.99%
|
8.98%
|
4.5%
|
9.72%
|
10.2%
|
23.31%
|
22.72%
|
12.24%
|
19.9%
|
12.34%
|
34.44%
|
22.28%
|
2.64%
|
9.04%
|
8.54%
|
3.07%
|
|
|
20.54%
|
8.14%
|
-2.94%
|
-7.5%
|
5.62%
|
-0.72%
|
-5.28%
|
-4.93%
|
9.73%
|
5.32%
|
-5.43%
|
4.91%
|
-3.59%
|
20.57%
|
11.17%
|
-10.11%
|
0.22%
|
-1.46%
|
-4.99%
|
|
|
19.42
|
6.01
|
-1.71
|
-4.61
|
3.69
|
-0.43
|
-3.08
|
-2.80
|
5.30
|
1.63
|
-1.52
|
1.55
|
-1.02
|
14.34
|
3.49
|
-6.92
|
0.19
|
-1.24
|
-4.27
|
|
|
20.54
|
8.14
|
-2.94
|
-7.50
|
5.62
|
-0.72
|
-5.28
|
-4.93
|
9.73
|
5.32
|
-5.43
|
4.91
|
-3.59
|
20.57
|
11.17
|
-10.11
|
0.22
|
-1.46
|
-4.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.30
|
11.10
|
9.10
|
8.40
|
7.60
|
6.60
|
5.00
|
4.80
|
5.90
|
5.70
|
3.00
|
3.00
|
2.30
|
2.40
|
|
2.60
|
2.60
|
|
|
|
|
€
3K
|
€
5K
|
€
1K
|
€
8K
|
€
4K
|
€
7K
|
€
6K
|
€
4K
|
€
2K
|
€
3K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
|
€
5K
|
€
4K
|