BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
272K
|
€
544K
|
€
348K
|
€
472K
|
€
66K
|
€
-1K
|
€
-930
|
€
-3K
|
€
-4K
|
€
-3K
|
€
79K
|
€
-11K
|
€
-13K
|
|
|
€
29K
|
€
51K
|
€
219K
|
€
125K
|
€
211K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
62K
|
€
-19K
|
€
-13K
|
|
|
€
655K
|
€
626K
|
€
575K
|
€
356K
|
€
231K
|
€
21K
|
€
22K
|
€
24K
|
€
25K
|
€
28K
|
€
32K
|
€
36K
|
€
-26K
|
€
-7K
|
|
|
€
143K
|
€
172K
|
€
401K
|
€
249K
|
€
306K
|
€
34K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
64K
|
-
|
-
|
|
|
€
37K
|
€
44K
|
€
38K
|
€
65K
|
€
28K
|
€
16K
|
|
|
|
|
|
€
54K
|
€
2K
|
€
454
|
|
|
€
618
|
€
7K
|
€
13K
|
€
9K
|
€
9K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
177K
|
€
405K
|
€
254K
|
€
373K
|
€
47K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
78K
|
€
-12K
|
€
-13K
|
|
|
€
89K
|
€
138K
|
€
359K
|
€
214K
|
€
310K
|
€
384
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
78K
|
€
-12K
|
€
-13K
|
|
|
€
29K
|
€
51K
|
€
219K
|
€
125K
|
€
211K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
62K
|
€
-19K
|
€
-13K
|
|
|
€
9K
|
€
21K
|
€
-174K
|
€
58K
|
€
270K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222K
|
€
257K
|
€
376K
|
€
281K
|
€
227K
|
€
269K
|
€
11K
|
€
13K
|
€
11K
|
€
35K
|
€
219K
|
€
278K
|
€
161K
|
€
7K
|
|
|
€
66K
|
€
90K
|
€
265K
|
€
165K
|
€
274K
|
€
46K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
62K
|
€
-19K
|
€
-13K
|
|
|
€
1,11M
|
€
1,39M
|
€
1,13M
|
€
452K
|
€
-95K
|
€
-91K
|
€
22K
|
€
24K
|
€
25K
|
€
28K
|
€
32K
|
€
36K
|
€
-26K
|
€
-164K
|
|
|
8,24
|
5,44
|
3,97
|
1,83
|
0,89
|
0,77
|
16,61
|
13,08
|
24,19
|
4,04
|
1,17
|
1,14
|
0,86
|
0,08
|
|
|
2,32
|
0,94
|
1,07
|
0,67
|
0,34
|
0,77
|
16,61
|
13,08
|
24,19
|
4,04
|
1,17
|
1,14
|
0,86
|
0,08
|
|
|
8,30
|
5,49
|
4,02
|
1,84
|
0,89
|
0,77
|
16,61
|
13,08
|
24,19
|
4,04
|
1,17
|
1,14
|
0,86
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,72M
|
€
2,19M
|
€
1,98M
|
€
1,69M
|
€
1,41M
|
€
775K
|
€
24K
|
€
25K
|
€
26K
|
€
37K
|
€
221K
|
€
284K
|
€
164K
|
€
171K
|
|
|
€
1,07M
|
€
1,57M
|
€
1,40M
|
€
1,33M
|
€
1,18M
|
€
755K
|
€
1K
|
€
2K
|
€
1K
|
€
9K
|
€
189K
|
€
248K
|
€
191K
|
€
178K
|
|
|
€
153K
|
€
311K
|
€
375K
|
€
541K
|
€
822K
|
€
389K
|
€
1K
|
€
2K
|
€
1K
|
€
9K
|
€
189K
|
€
248K
|
€
191K
|
€
178K
|
|
|
€
915K
|
€
1,25M
|
€
1,02M
|
€
790K
|
€
354K
|
€
365K
|
|
|
|
|
|
|
|
|
|
|
38,01%
|
28,56%
|
29,04%
|
21,09%
|
16,43%
|
2,69%
|
93,98%
|
92,35%
|
95,87%
|
75,26%
|
14,54%
|
12,58%
|
-16,08%
|
-4,20%
|
|
|
1,40
|
2
|
1,78
|
2,22
|
1,53
|
17,53
|
|
|
|
|
|
|
|
|
|
|
8,45
|
8,87
|
3,46
|
5,24
|
3,16
|
15,94
|
|
|
|
|
|
3,17
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,09%
|
14,34%
|
46,14%
|
46,40%
|
118,38%
|
219,13%
|
-6,30%
|
-5,50%
|
-12,40%
|
-15,10%
|
-11,23%
|
174,03%
|
72,85%
|
187,79%
|
|
|
4,38%
|
8,20%
|
38,00%
|
35,07%
|
91,00%
|
-6,16%
|
-6,30%
|
-5,50%
|
-12,40%
|
-15,10%
|
-11,23%
|
174,03%
|
72,85%
|
187,79%
|
|
|
1,66
|
2,34
|
11,04
|
7,40
|
14,95
|
-0,17
|
-5,92
|
-5,08
|
-11,89
|
-11,36
|
-1,63
|
21,90
|
-11,71
|
-7,88
|
|
|
4,38
|
8,20
|
38,00
|
35,07
|
91,00
|
-6,16
|
-6,30
|
-5,50
|
-12,40
|
-15,10
|
-11,23
|
174,03
|
72,85
|
187,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2
|
2
|
2
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|