B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
305K
|
€
325K
|
€
324K
|
€
162K
|
€
229K
|
€
166K
|
€
112K
|
€
133K
|
€
107K
|
€
142K
|
€
138K
|
€
138K
|
€
47K
|
€
17K
|
€
-17K
|
|
|
€
27K
|
€
131K
|
€
175K
|
€
172K
|
€
48K
|
€
98K
|
€
80K
|
€
24K
|
€
42K
|
€
24K
|
€
64K
|
€
55K
|
€
54K
|
€
-21K
|
€
-42K
|
€
-52K
|
|
|
€
899K
|
€
872K
|
€
741K
|
€
566K
|
€
394K
|
€
346K
|
€
248K
|
€
168K
|
€
144K
|
€
102K
|
€
78K
|
€
34K
|
€
-20K
|
€
-69K
|
€
-48K
|
€
-6K
|
|
|
€
175K
|
€
237K
|
€
324K
|
€
295K
|
€
125K
|
€
192K
|
€
139K
|
€
85K
|
€
108K
|
€
85K
|
€
119K
|
€
107K
|
€
97K
|
€
36K
|
€
14K
|
-
|
|
|
€
23K
|
€
86K
|
€
111K
|
€
67K
|
€
80K
|
€
73K
|
€
33K
|
€
52K
|
€
44K
|
€
47K
|
€
31K
|
€
14K
|
€
11K
|
€
400
|
€
456
|
€
794
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.39%
|
|
37.26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
233K
|
€
316K
|
€
317K
|
€
157K
|
€
224K
|
€
161K
|
€
108K
|
€
129K
|
€
99K
|
€
138K
|
€
133K
|
€
134K
|
€
45K
|
€
17K
|
€
-29K
|
|
|
€
71K
|
€
184K
|
€
274K
|
€
269K
|
€
89K
|
€
177K
|
€
117K
|
€
67K
|
€
99K
|
€
68K
|
€
108K
|
€
96K
|
€
98K
|
€
18K
|
€
-10K
|
€
-30K
|
|
|
€
40K
|
€
133K
|
€
83K
|
€
74K
|
€
50K
|
€
101K
|
€
83K
|
€
26K
|
€
44K
|
€
26K
|
€
66K
|
€
57K
|
€
56K
|
€
-19K
|
€
-39K
|
€
-52K
|
|
|
€
210K
|
€
785K
|
€
-108K
|
€
-110K
|
€
167K
|
€
47K
|
€
133K
|
€
299K
|
€
105K
|
€
40K
|
€
2K
|
€
6K
|
€
8K
|
€
2K
|
€
184K
|
€
246K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
59K
|
€
31K
|
€
49K
|
€
64K
|
€
67K
|
€
60K
|
€
89K
|
€
91K
|
€
103K
|
€
64K
|
€
77K
|
€
65K
|
€
647
|
€
2K
|
€
55K
|
|
|
€
122K
|
€
180K
|
€
218K
|
€
220K
|
€
116K
|
€
146K
|
€
124K
|
€
64K
|
€
72K
|
€
55K
|
€
94K
|
€
92K
|
€
89K
|
€
6K
|
€
-14K
|
€
-51K
|
|
|
€
69K
|
€
-24K
|
€
-81K
|
€
-194K
|
€
16K
|
€
27K
|
€
36K
|
€
-5K
|
€
16K
|
€
32K
|
€
33K
|
€
12K
|
€
22K
|
€
-73K
|
€
-63K
|
€
15K
|
|
|
1.25
|
0.92
|
0.72
|
0.33
|
1.08
|
1.14
|
1.23
|
0.98
|
1.08
|
1.31
|
1.40
|
1.12
|
1.29
|
0.16
|
0.38
|
1.22
|
|
|
1.42
|
1.06
|
0.73
|
0.35
|
1.18
|
1.26
|
1.38
|
1.11
|
1.24
|
1.53
|
1.48
|
1.32
|
1.56
|
0.16
|
0.38
|
1.22
|
|
|
1.58
|
1.61
|
2.98
|
2.13
|
1.27
|
1.34
|
1.30
|
1.04
|
1.15
|
1.41
|
1.44
|
1.21
|
1.41
|
0.16
|
0.38
|
1.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.10M
|
€
2.06M
|
€
1.68M
|
€
1.58M
|
€
1.38M
|
€
1.28M
|
€
1.24M
|
€
1.18M
|
€
911K
|
€
759K
|
€
729K
|
€
753K
|
€
770K
|
€
747K
|
€
796K
|
€
684K
|
|
|
€
1.12M
|
€
1.10M
|
€
854K
|
€
958K
|
€
963K
|
€
916K
|
€
967K
|
€
992K
|
€
742K
|
€
630K
|
€
623K
|
€
689K
|
€
760K
|
€
781K
|
€
808K
|
€
653K
|
|
|
€
263K
|
€
303K
|
€
283K
|
€
278K
|
€
184K
|
€
179K
|
€
148K
|
€
218K
|
€
185K
|
€
97K
|
€
81K
|
€
92K
|
€
70K
|
€
87K
|
€
101K
|
€
67K
|
|
|
€
844K
|
€
781K
|
€
568K
|
€
671K
|
€
771K
|
€
729K
|
€
811K
|
€
759K
|
€
544K
|
€
526K
|
€
540K
|
€
589K
|
€
683K
|
€
694K
|
€
708K
|
€
586K
|
|
|
42.78%
|
42.35%
|
44.16%
|
35.88%
|
28.6%
|
26.95%
|
20%
|
14.15%
|
15.78%
|
13.44%
|
10.7%
|
4.56%
|
-2.63%
|
-9.25%
|
-5.98%
|
-0.85%
|
|
|
0.94
|
0.90
|
0.77
|
1.18
|
1.96
|
2.10
|
3.27
|
4.53
|
3.78
|
5.15
|
6.92
|
17.17
|
-33.72
|
-10.05
|
-14.86
|
-100.18
|
|
|
6.74
|
4.74
|
2.70
|
3.03
|
6.13
|
4.09
|
6.02
|
9.18
|
5.76
|
6.37
|
4.51
|
5.16
|
5.67
|
17.33
|
47.29
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.6%
|
20.6%
|
29.37%
|
38.89%
|
29.33%
|
42.13%
|
50.04%
|
38.42%
|
49.87%
|
53.74%
|
120.62%
|
267.05%
|
-440.02%
|
-8.86%
|
30.26%
|
872.65%
|
|
|
2.99%
|
14.98%
|
23.64%
|
30.41%
|
12.13%
|
28.43%
|
32.37%
|
14.14%
|
29.07%
|
23.52%
|
81.65%
|
159.05%
|
-264.88%
|
31.02%
|
87.73%
|
889.05%
|
|
|
1.28
|
6.34
|
10.44
|
10.91
|
3.47
|
7.66
|
6.48
|
2.00
|
4.59
|
3.16
|
8.74
|
7.25
|
6.97
|
-2.87
|
-5.25
|
-7.60
|
|
|
2.99
|
14.98
|
23.64
|
30.41
|
12.13
|
28.43
|
32.37
|
14.14
|
29.07
|
23.52
|
81.65
|
159.05
|
-264.88
|
31.02
|
87.73
|
889.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|