BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-5K
|
€
-10K
|
€
48K
|
€
-3K
|
€
305K
|
|
|
€
-16K
|
€
-38K
|
€
21K
|
€
-3K
|
€
41K
|
|
|
€
55K
|
€
71K
|
€
109K
|
€
88K
|
€
91K
|
|
|
€
2K
|
€
3K
|
€
47K
|
€
4K
|
€
74K
|
|
|
€
2K
|
€
10K
|
€
10K
|
€
547
|
€
19K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-15K
|
€
46K
|
€
-4K
|
€
65K
|
|
|
€
-7K
|
€
-15K
|
€
46K
|
€
-4K
|
€
64K
|
|
|
€
-16K
|
€
-38K
|
€
21K
|
€
-3K
|
€
41K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
1K
|
€
110K
|
€
28K
|
€
154K
|
|
|
€
-16K
|
€
-38K
|
€
21K
|
€
-3K
|
€
43K
|
|
|
€
634K
|
€
236K
|
€
274K
|
€
366K
|
€
91K
|
|
|
3,33
|
1,85
|
2,08
|
2,40
|
2,42
|
|
|
0,04
|
0,01
|
0,44
|
0,11
|
2,42
|
|
|
3,33
|
1,85
|
2,08
|
2,40
|
2,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
906K
|
€
515K
|
€
529K
|
€
628K
|
€
155K
|
|
|
€
850K
|
€
444K
|
€
419K
|
€
539K
|
€
64K
|
|
|
€
272K
|
€
279K
|
€
254K
|
€
262K
|
€
64K
|
|
|
€
578K
|
€
165K
|
€
165K
|
€
278K
|
|
|
|
6,12%
|
13,82%
|
20,67%
|
14,07%
|
58,72%
|
|
|
10,44
|
2,32
|
1,51
|
3,14
|
|
|
|
|
|
9,06
|
|
0,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-28,50%
|
-53,51%
|
19,20%
|
-3,36%
|
46,88%
|
|
|
-28,50%
|
-53,51%
|
19,20%
|
-3,36%
|
45,22%
|
|
|
-1,74
|
-7,40
|
3,97
|
-0,47
|
26,55
|
|
|
-28,50
|
-53,51
|
19,20
|
-3,36
|
45,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|