B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-89K
|
€
-58K
|
€
-68K
|
€
-32K
|
€
-30K
|
€
-69K
|
€
-111K
|
€
-67K
|
€
-57K
|
€
-55K
|
€
-48K
|
€
-48K
|
€
-45K
|
€
-45K
|
€
-45K
|
€
-45K
|
€
-119K
|
€
-115K
|
€
-81K
|
|
|
€
1.22M
|
€
1.69M
|
€
994K
|
€
2.41M
|
€
218K
|
€
85K
|
€
775K
|
€
758K
|
€
792K
|
€
-118K
|
€
2.32M
|
€
3.09M
|
€
3.44M
|
€
-2.51M
|
€
-935K
|
€
1.28M
|
€
-17.74M
|
€
2.21M
|
€
1.88M
|
|
|
€
33.96M
|
€
33.52M
|
€
32.58M
|
€
31.59M
|
€
29.17M
|
€
28.96M
|
€
28.87M
|
€
28.10M
|
€
27.34M
|
€
26.55M
|
€
26.66M
|
€
24.35M
|
€
21.26M
|
€
17.82M
|
€
20.32M
|
€
21.26M
|
€
19.98M
|
€
37.73M
|
€
35.52M
|
|
|
€
1.66M
|
€
1.63M
|
€
1.59M
|
€
1.54M
|
€
1.42M
|
€
1.41M
|
€
1.41M
|
€
1.37M
|
€
1.33M
|
€
1.13M
|
€
1.14M
|
€
1.19M
|
€
981K
|
€
762K
|
€
869K
|
€
909K
|
€
854K
|
€
1.84M
|
€
1.73M
|
|
|
|
|
|
€
102
|
|
€
100
|
€
98
|
|
€
94
|
|
|
€
92
|
|
|
|
|
|
€
200
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
775K
|
€
750K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
328K
|
|
|
63.71%
|
44.39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-107K
|
€
-73K
|
€
-70K
|
€
-33K
|
€
-32K
|
€
-70K
|
€
-113K
|
€
-68K
|
€
-59K
|
€
-56K
|
€
-49K
|
€
-49K
|
€
-46K
|
€
-46K
|
€
-46K
|
€
-46K
|
€
-120K
|
€
-116K
|
€
-82K
|
|
|
€
-107K
|
€
-73K
|
€
-70K
|
€
-33K
|
€
-32K
|
€
-70K
|
€
-113K
|
€
-68K
|
€
-59K
|
€
-56K
|
€
-49K
|
€
-49K
|
€
-46K
|
€
-46K
|
€
-46K
|
€
-46K
|
€
-130K
|
€
-126K
|
€
-92K
|
|
|
€
1.22M
|
€
1.69M
|
€
994K
|
€
2.41M
|
€
218K
|
€
85K
|
€
775K
|
€
758K
|
€
792K
|
€
-118K
|
€
2.32M
|
€
3.09M
|
€
3.44M
|
€
-2.51M
|
€
-935K
|
€
1.28M
|
€
-17.74M
|
€
2.21M
|
€
1.88M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20.17M
|
€
19.29M
|
€
19.58M
|
€
18.65M
|
€
11.33M
|
€
11.23M
|
€
11.17M
|
€
11.40M
|
€
10.01M
|
€
9.15M
|
€
9.29M
|
€
8.38M
|
€
8.53M
|
€
8.95M
|
€
7.14M
|
€
6.94M
|
€
24K
|
€
10K
|
€
32K
|
|
|
€
1.22M
|
€
1.69M
|
€
994K
|
€
2.41M
|
€
218K
|
€
85K
|
€
775K
|
€
758K
|
€
792K
|
€
-118K
|
€
2.32M
|
€
3.09M
|
€
3.44M
|
€
-2.51M
|
€
-935K
|
€
1.28M
|
€
-17.73M
|
€
2.22M
|
€
1.89M
|
|
|
€
20.91M
|
€
20.05M
|
€
20.27M
|
€
19.33M
|
€
16.91M
|
€
16.70M
|
€
16.61M
|
€
15.84M
|
€
15.00M
|
|
|
€
13.80M
|
|
|
|
|
|
€
6.78M
|
€
4.56M
|
|
|
3,880.05
|
20,721.81
|
6,989.42
|
19,927.19
|
19,487.55
|
17,249.03
|
169,502.49
|
8,079.79
|
159,589.78
|
|
|
149,987.79
|
|
|
|
|
|
33,903.87
|
14.91
|
|
|
3,880.05
|
20,721.81
|
6,989.42
|
19,927.19
|
19,487.55
|
17,249.03
|
169,502.49
|
8,079.79
|
159,589.78
|
|
|
149,987.79
|
|
|
|
|
|
33,903.87
|
14.91
|
|
|
4,017.51
|
20,721.81
|
6,989.42
|
19,927.19
|
19,487.55
|
17,249.03
|
169,502.49
|
8,079.79
|
159,589.78
|
|
|
149,987.79
|
|
|
|
|
|
33,903.87
|
14.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33.97M
|
€
33.52M
|
€
32.58M
|
€
31.59M
|
€
29.17M
|
€
28.96M
|
€
28.87M
|
€
28.10M
|
€
27.34M
|
€
26.55M
|
€
26.66M
|
€
24.35M
|
€
21.26M
|
€
17.82M
|
€
20.32M
|
€
21.26M
|
€
19.98M
|
€
37.73M
|
€
35.84M
|
|
|
€
5K
|
€
968
|
€
3K
|
€
970
|
€
868
|
€
968
|
€
98
|
€
2K
|
€
94
|
|
|
€
92
|
|
|
|
|
|
€
200
|
€
328K
|
|
|
€
5K
|
€
968
|
€
3K
|
€
970
|
€
868
|
€
968
|
€
98
|
€
2K
|
€
94
|
|
|
€
92
|
|
|
|
|
|
€
200
|
€
328K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.98%
|
100%
|
99.99%
|
100%
|
100%
|
100%
|
100%
|
99.99%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
99.08%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.58%
|
5.04%
|
3.05%
|
7.64%
|
0.75%
|
0.29%
|
2.68%
|
2.7%
|
2.9%
|
-0.44%
|
8.69%
|
12.7%
|
16.17%
|
-14.06%
|
-4.6%
|
6%
|
-88.74%
|
5.88%
|
5.33%
|
|
|
3.58%
|
5.04%
|
3.05%
|
7.64%
|
0.75%
|
0.29%
|
2.68%
|
2.7%
|
2.9%
|
-0.44%
|
8.69%
|
12.7%
|
16.17%
|
-14.06%
|
-4.6%
|
6%
|
-88.79%
|
5.86%
|
5.3%
|
|
|
3.58
|
5.04
|
3.05
|
7.64
|
0.75
|
0.29
|
2.68
|
2.70
|
2.90
|
-0.44
|
8.69
|
12.70
|
16.17
|
-14.06
|
-4.60
|
6.00
|
-88.79
|
5.86
|
5.26
|
|
|
3.58
|
5.04
|
3.05
|
7.64
|
0.75
|
0.29
|
2.68
|
2.70
|
2.90
|
-0.44
|
8.69
|
12.70
|
16.17
|
-14.06
|
-4.60
|
6.00
|
-88.79
|
5.86
|
5.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|