B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
514K
|
€
482K
|
€
355K
|
€
138K
|
€
214K
|
€
70K
|
€
247K
|
€
-30K
|
€
24K
|
€
-71K
|
€
44K
|
€
1,44M
|
€
643K
|
€
949K
|
€
895K
|
€
914K
|
€
1,08M
|
€
1,51M
|
€
1,38M
|
€
1,28M
|
|
|
€
464K
|
€
407K
|
€
336K
|
€
104K
|
€
-91K
|
€
43K
|
€
94K
|
€
34K
|
€
66K
|
€
13K
|
€
13K
|
€
23K
|
€
-82K
|
€
336K
|
€
212K
|
€
258K
|
€
275K
|
€
545K
|
€
467K
|
€
725K
|
|
|
€
4,31M
|
€
3,84M
|
€
3,44M
|
€
3,10M
|
€
3,00M
|
€
3,09M
|
€
3,05M
|
€
2,95M
|
€
2,92M
|
€
2,85M
|
€
2,84M
|
€
2,83M
|
€
2,80M
|
€
2,88M
|
€
2,32M
|
€
2,32M
|
€
2,19M
|
€
1,95M
|
€
1,40M
|
€
935K
|
|
|
€
710K
|
€
639K
|
€
475K
|
€
272K
|
€
161K
|
€
217K
|
€
277K
|
€
144K
|
€
165K
|
€
139K
|
€
180K
|
€
1,52M
|
€
633K
|
€
926K
|
€
731K
|
€
752K
|
€
1,25M
|
€
1,88M
|
€
1,62M
|
€
1,75M
|
|
|
€
614K
|
€
588K
|
€
502K
|
€
532K
|
€
336K
|
€
88K
|
€
61K
|
€
17K
|
€
15K
|
€
76K
|
€
81K
|
€
78K
|
€
233K
|
€
228K
|
€
63K
|
€
13K
|
€
7K
|
|
€
120K
|
€
160K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
133K
|
€
29K
|
|
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
51,76%
|
10,54%
|
|
|
2,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
513K
|
€
474K
|
€
348K
|
€
124K
|
€
16K
|
€
70K
|
€
131K
|
€
-33K
|
€
23K
|
€
-453K
|
€
43K
|
€
1,42M
|
€
602K
|
€
942K
|
€
876K
|
€
887K
|
€
1,05M
|
€
1,48M
|
€
1,37M
|
€
1,28M
|
|
|
€
513K
|
€
474K
|
€
348K
|
€
122K
|
€
9K
|
€
65K
|
€
125K
|
€
-40K
|
€
16K
|
€
-74K
|
€
42K
|
€
1,42M
|
€
6K
|
€
697K
|
€
580K
|
€
557K
|
€
610K
|
€
1,08M
|
€
805K
|
€
1,15M
|
|
|
€
464K
|
€
407K
|
€
336K
|
€
104K
|
€
-91K
|
€
43K
|
€
94K
|
€
34K
|
€
66K
|
€
13K
|
€
13K
|
€
23K
|
€
-82K
|
€
336K
|
€
212K
|
€
258K
|
€
275K
|
€
545K
|
€
467K
|
€
725K
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
17K
|
€
3K
|
|
|
€
0
|
€
0
|
€
59K
|
€
103K
|
€
828K
|
€
818K
|
€
4,29M
|
€
297K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127
|
€
728
|
€
158
|
€
30
|
€
9
|
€
1K
|
€
51
|
€
10K
|
€
10K
|
€
8K
|
€
8K
|
|
€
578
|
€
12K
|
€
792
|
€
2K
|
€
15K
|
€
32K
|
€
42K
|
€
324K
|
|
|
€
464K
|
€
407K
|
€
336K
|
€
106K
|
€
-84K
|
€
48K
|
€
101K
|
€
41K
|
€
74K
|
€
-366K
|
€
14K
|
€
23K
|
€
514K
|
€
581K
|
€
508K
|
€
588K
|
€
719K
|
€
944K
|
€
1,03M
|
€
849K
|
|
|
€
1,40M
|
€
937K
|
€
529K
|
€
3,10M
|
€
3,00M
|
€
172K
|
€
1,51M
|
€
1,42M
|
€
1,37M
|
€
2,84M
|
€
2,83M
|
€
2,82M
|
€
637K
|
€
972K
|
€
234K
|
€
-220K
|
€
-749K
|
€
-433K
|
€
-3,26M
|
€
14K
|
|
|
1,84
|
1,72
|
1,50
|
4,37
|
3,80
|
1,76
|
22,06
|
1,87
|
2,22
|
3
|
3,12
|
4,30
|
1,45
|
1,58
|
1,14
|
0,86
|
0,52
|
0,56
|
0,15
|
1,02
|
|
|
1,61
|
1,49
|
1,29
|
4,25
|
3,50
|
0,88
|
19,49
|
1,83
|
2,18
|
3,03
|
2,89
|
3,87
|
1,35
|
1,47
|
0,89
|
0,57
|
0,30
|
0,29
|
0,09
|
0,77
|
|
|
3,57
|
3,94
|
4,23
|
4,37
|
3,80
|
14,59
|
43,19
|
2,86
|
3,67
|
3,07
|
3,12
|
4,30
|
1,46
|
1,58
|
1,14
|
0,86
|
0,53
|
0,56
|
0,15
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,98M
|
€
5,15M
|
€
4,50M
|
€
4,02M
|
€
4,07M
|
€
3,31M
|
€
3,12M
|
€
4,59M
|
€
4,06M
|
€
4,29M
|
€
4,19M
|
€
3,69M
|
€
6,85M
|
€
7,68M
|
€
7,21M
|
€
6,82M
|
€
6,53M
|
€
5,89M
|
€
5,50M
|
€
2,04M
|
|
|
€
1,67M
|
€
1,31M
|
€
1,07M
|
€
920K
|
€
1,07M
|
€
227K
|
€
72K
|
€
1,64M
|
€
1,14M
|
€
1,43M
|
€
1,35M
|
€
866K
|
€
4,05M
|
€
4,79M
|
€
4,88M
|
€
4,50M
|
€
4,34M
|
€
3,94M
|
€
4,10M
|
€
1,10M
|
|
|
€
1,67M
|
€
1,31M
|
€
1,07M
|
€
920K
|
€
1,07M
|
€
227K
|
€
72K
|
€
1,60M
|
€
1,09M
|
€
1,39M
|
€
1,34M
|
€
854K
|
€
1,40M
|
€
1,69M
|
€
1,72M
|
€
1,55M
|
€
1,54M
|
€
987K
|
€
3,85M
|
€
831K
|
|
|
|
|
|
|
|
|
-
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
2,64M
|
€
3,10M
|
€
3,16M
|
€
2,95M
|
€
2,77M
|
€
2,95M
|
€
251K
|
€
267K
|
|
|
72,01%
|
74,62%
|
76,34%
|
77,12%
|
73,68%
|
93,16%
|
97,69%
|
64,30%
|
71,96%
|
66,54%
|
67,79%
|
76,53%
|
40,91%
|
37,58%
|
32,25%
|
33,99%
|
33,59%
|
33,10%
|
25,50%
|
45,84%
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0,94
|
1,08
|
1,36
|
1,27
|
1,26
|
1,51
|
0,18
|
0,29
|
|
|
3,26
|
2,76
|
3,06
|
7,41
|
68,95
|
3,24
|
0,55
|
|
48,73
|
|
31,43
|
0,61
|
6,72
|
5,09
|
5,57
|
5,08
|
4,11
|
2,65
|
2,99
|
0,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,77%
|
10,59%
|
9,77%
|
3,42%
|
-2,81%
|
1,56%
|
3,30%
|
1,39%
|
2,53%
|
-12,84%
|
0,50%
|
0,83%
|
18,33%
|
20,16%
|
21,85%
|
25,34%
|
32,77%
|
48,47%
|
73,63%
|
90,78%
|
|
|
10,77%
|
10,59%
|
9,77%
|
3,34%
|
-3,02%
|
1,39%
|
3,09%
|
1,14%
|
2,28%
|
0,47%
|
0,46%
|
0,80%
|
-2,94%
|
11,65%
|
9,12%
|
11,11%
|
12,54%
|
27,99%
|
33,33%
|
77,51%
|
|
|
7,76
|
7,90
|
7,46
|
2,58
|
-2,22
|
1,29
|
3,01
|
0,73
|
1,64
|
0,31
|
0,31
|
0,61
|
-1,20
|
4,38
|
2,94
|
3,78
|
4,21
|
9,26
|
8,50
|
35,53
|
|
|
10,77
|
10,59
|
9,77
|
3,34
|
-3,02
|
1,39
|
3,09
|
1,14
|
2,28
|
0,47
|
0,46
|
0,80
|
-2,94
|
11,65
|
9,12
|
11,11
|
12,54
|
27,99
|
33,33
|
77,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,62
|
11,25
|
27,01
|
33,20
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,62
|
11,25
|
27,01
|
33,20
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|