BR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.98M
|
|
|
|
|
€
2.18M
|
€
2.24M
|
€
1.98M
|
€
2.02M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.81%
|
13.35%
|
-2.24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.07M
|
€
1.02M
|
€
965K
|
€
1.07M
|
€
1.14M
|
€
978K
|
€
1.01M
|
€
1.11M
|
€
1.07M
|
€
950K
|
€
1.14M
|
€
1.21M
|
€
1.13M
|
€
925K
|
€
818K
|
€
603K
|
€
689K
|
€
567K
|
€
485K
|
€
299K
|
|
|
€
1K
|
€
-2K
|
€
2K
|
€
2K
|
€
264
|
€
-4K
|
€
-12K
|
€
24K
|
€
35K
|
€
-158K
|
€
8K
|
€
40K
|
€
2K
|
€
-349
|
€
6K
|
€
4K
|
€
22K
|
€
24K
|
€
-29K
|
€
17K
|
|
|
€
47K
|
€
46K
|
€
48K
|
€
45K
|
€
44K
|
€
43K
|
€
47K
|
€
60K
|
€
35K
|
€
965
|
€
159K
|
€
151K
|
€
111K
|
€
109K
|
€
110K
|
€
103K
|
€
100K
|
€
78K
|
€
54K
|
€
83K
|
|
|
22.00
|
20.00
|
19.00
|
22.00
|
23.00
|
22.20
|
22.80
|
22.50
|
22.80
|
24.10
|
25.50
|
26.70
|
23.00
|
20.40
|
18.70
|
17.30
|
15.40
|
14.30
|
14.20
|
6.40
|
|
|
€
114K
|
€
170K
|
€
118K
|
€
122K
|
€
96K
|
€
87K
|
€
84K
|
€
134K
|
€
149K
|
€
34
|
€
73K
|
€
125K
|
€
117K
|
€
68K
|
€
52K
|
€
34K
|
€
50K
|
€
61K
|
€
2K
|
€
34K
|
|
|
€
35K
|
€
36K
|
€
9K
|
€
17K
|
€
27K
|
€
16K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
11K
|
€
20K
|
€
16K
|
€
10K
|
€
20K
|
|
|
€
361
|
€
1K
|
|
|
|
€
121K
|
€
134K
|
€
98K
|
€
73K
|
€
131K
|
€
258K
|
€
85K
|
€
127K
|
€
105K
|
€
66K
|
€
81K
|
€
79K
|
€
63K
|
€
85K
|
€
190K
|
€
18K
|
€
20K
|
€
17K
|
€
11K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
116K
|
€
62K
|
€
60K
|
€
45K
|
€
22K
|
€
16K
|
€
66K
|
€
82K
|
€
-89K
|
€
95K
|
€
143K
|
€
160K
|
€
91K
|
€
68K
|
€
39K
|
€
55K
|
€
67K
|
€
-3K
|
€
35K
|
|
|
3.11%
|
5.07%
|
3%
|
2.64%
|
2.4%
|
1.01%
|
0.69%
|
3.36%
|
4.03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
63K
|
€
39K
|
€
39K
|
€
29K
|
€
10K
|
€
-5K
|
€
43K
|
€
51K
|
€
-138K
|
€
40K
|
€
91K
|
€
33K
|
€
51K
|
€
19K
|
€
19K
|
€
39K
|
€
45K
|
€
-20K
|
€
20K
|
|
|
€
1K
|
€
-2K
|
€
2K
|
€
2K
|
€
264
|
€
-4K
|
€
-12K
|
€
24K
|
€
35K
|
€
-158K
|
€
8K
|
€
40K
|
€
2K
|
€
-349
|
€
6K
|
€
4K
|
€
22K
|
€
24K
|
€
-29K
|
€
17K
|
|
|
0.07%
|
-0.09%
|
0.11%
|
0.08%
|
0.01%
|
-0.19%
|
-0.55%
|
1.23%
|
1.71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
30K
|
€
8K
|
€
34K
|
€
19K
|
€
3K
|
€
-110K
|
€
71K
|
€
-82K
|
€
133K
|
€
6K
|
€
180K
|
€
133K
|
€
2K
|
€
36K
|
€
-11K
|
€
7K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
64K
|
€
47K
|
€
79K
|
€
70K
|
€
184K
|
€
31K
|
€
61K
|
€
47K
|
€
135K
|
€
83K
|
€
16K
|
|
€
45K
|
€
27K
|
€
85K
|
€
65K
|
€
22K
|
€
2K
|
€
53K
|
|
|
€
24K
|
€
50K
|
€
26K
|
€
24K
|
€
16K
|
€
8K
|
€
8K
|
€
48K
|
€
65K
|
€
-109K
|
€
62K
|
€
93K
|
€
129K
|
€
39K
|
€
56K
|
€
24K
|
€
38K
|
€
46K
|
€
-13K
|
€
31K
|
|
|
€
41K
|
€
70K
|
€
27K
|
€
32K
|
€
38K
|
€
62K
|
€
92K
|
€
111K
|
€
-10K
|
€
24K
|
€
99K
|
€
124K
|
€
-25K
|
€
73K
|
€
99K
|
€
105K
|
€
125K
|
€
114K
|
€
20K
|
€
65K
|
|
|
1.04
|
1.08
|
1.04
|
1.06
|
1.05
|
1.06
|
1.16
|
1.19
|
0.99
|
1.04
|
1.16
|
1.38
|
0.94
|
1.20
|
1.21
|
1.50
|
1.45
|
1.51
|
1.09
|
1.50
|
|
|
0.99
|
0.87
|
0.80
|
1.02
|
0.73
|
0.96
|
0.89
|
0.90
|
0.86
|
0.93
|
0.99
|
1.29
|
0.83
|
1.07
|
1.10
|
1.43
|
1.42
|
1.45
|
0.80
|
1.01
|
|
|
1.04
|
1.08
|
1.04
|
1.06
|
1.05
|
1.06
|
1.16
|
1.19
|
0.99
|
1.04
|
1.16
|
1.38
|
0.94
|
1.20
|
1.21
|
1.50
|
1.45
|
1.51
|
1.09
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.18M
|
€
961K
|
€
765K
|
€
632K
|
€
819K
|
€
1.09M
|
€
732K
|
€
769K
|
€
949K
|
€
712K
|
€
1.01M
|
€
657K
|
€
610K
|
€
562K
|
€
609K
|
€
363K
|
€
437K
|
€
396K
|
€
321K
|
€
256K
|
|
|
€
1.13M
|
€
875K
|
€
718K
|
€
586K
|
€
775K
|
€
1.05M
|
€
685K
|
€
709K
|
€
914K
|
€
711K
|
€
854K
|
€
506K
|
€
499K
|
€
452K
|
€
499K
|
€
260K
|
€
338K
|
€
318K
|
€
267K
|
€
173K
|
|
|
€
1.11M
|
€
842K
|
€
668K
|
€
536K
|
€
704K
|
€
972K
|
€
588K
|
€
589K
|
€
758K
|
€
530K
|
€
625K
|
€
325K
|
€
380K
|
€
358K
|
€
473K
|
€
209K
|
€
279K
|
€
224K
|
€
228K
|
€
131K
|
|
|
€
23K
|
€
33K
|
€
50K
|
€
50K
|
€
71K
|
€
78K
|
€
97K
|
€
120K
|
€
156K
|
€
181K
|
€
229K
|
€
182K
|
€
119K
|
€
94K
|
€
26K
|
€
51K
|
€
58K
|
€
94K
|
€
39K
|
€
42K
|
|
|
4%
|
4.77%
|
6.24%
|
7.19%
|
5.32%
|
3.96%
|
6.48%
|
7.77%
|
3.74%
|
0.14%
|
15.66%
|
22.98%
|
18.18%
|
19.46%
|
18.02%
|
28.47%
|
22.78%
|
19.7%
|
16.77%
|
32.42%
|
|
|
0.48
|
0.72
|
1.04
|
1.11
|
1.64
|
1.79
|
2.04
|
2.01
|
4.40
|
187.66
|
1.44
|
1.20
|
1.08
|
0.86
|
0.24
|
0.49
|
0.59
|
1.21
|
0.73
|
0.51
|
|
|
18.33
|
7.57
|
11.49
|
9.73
|
17.29
|
47.52
|
44.12
|
10.68
|
11.19
|
|
9.00
|
3.53
|
3.11
|
4.98
|
7.31
|
6.59
|
6.17
|
4.76
|
|
5.01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.23%
|
109.6%
|
54.92%
|
51.83%
|
37.33%
|
17.5%
|
17.72%
|
79.98%
|
183.95%
|
-11304.87%
|
39.18%
|
61.4%
|
116.34%
|
35.77%
|
50.97%
|
22.97%
|
37.7%
|
59.23%
|
-24.09%
|
37.7%
|
|
|
2.77%
|
-4.24%
|
4.91%
|
4.09%
|
0.61%
|
-9.68%
|
-25.94%
|
40.64%
|
97.28%
|
-16342.52%
|
4.77%
|
26.54%
|
1.44%
|
-0.32%
|
5.71%
|
3.69%
|
21.62%
|
31.02%
|
-54.21%
|
20.38%
|
|
|
0.11
|
-0.20
|
0.31
|
0.29
|
0.03
|
-0.38
|
-1.68
|
3.16
|
3.64
|
-22.15
|
0.75
|
6.10
|
0.26
|
-0.06
|
1.03
|
1.05
|
4.92
|
6.11
|
-9.09
|
6.61
|
|
|
2.77
|
-4.24
|
4.91
|
4.09
|
0.61
|
-9.68
|
-25.94
|
40.64
|
97.28
|
-16,342.52
|
4.77
|
26.54
|
1.44
|
-0.32
|
5.71
|
3.69
|
21.62
|
31.02
|
-54.21
|
20.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177.14
|
92.58
|
75.32
|
60.11
|
72.33
|
111.40
|
64.43
|
68.78
|
98.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177.14
|
92.58
|
75.32
|
60.11
|
72.33
|
111.40
|
64.43
|
68.78
|
98.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.13
|
47.39
|
43.76
|
6.64
|
86.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.58
|
8.08
|
14.81
|
8.87
|
5.88
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.00
|
20.00
|
19.00
|
22.00
|
23.00
|
22.20
|
22.80
|
22.50
|
22.80
|
24.10
|
25.50
|
26.70
|
23.00
|
20.40
|
18.70
|
17.30
|
15.40
|
14.30
|
14.20
|
6.40
|
|
|
€
5K
|
€
7K
|
€
5K
|
€
3K
|
€
6K
|
€
12K
|
€
4K
|
€
6K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
10K
|
€
1K
|
€
1K
|
€
1K
|
€
776
|
€
380
|