B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
720K
|
€
767K
|
€
1,15M
|
€
1,03M
|
€
1,30M
|
€
1,04M
|
€
1,46M
|
€
1,96M
|
€
2,25M
|
€
1,75M
|
€
1,48M
|
€
1,57M
|
€
1,42M
|
€
1,18M
|
€
1,16M
|
€
1,25M
|
€
1,03M
|
|
|
€
8K
|
€
77K
|
€
415K
|
€
293K
|
€
566K
|
€
135K
|
€
84K
|
€
418K
|
€
767K
|
€
323K
|
€
64K
|
€
123K
|
€
479K
|
€
56K
|
€
115K
|
€
117K
|
€
260K
|
|
|
€
3,53M
|
€
3,52M
|
€
3,52M
|
€
3,49M
|
€
3,49M
|
€
3,49M
|
€
3,34M
|
€
3,26M
|
€
2,89M
|
€
2,18M
|
€
1,86M
|
€
1,80M
|
€
1,67M
|
€
1,20M
|
€
1,14M
|
€
1,02M
|
€
908K
|
|
|
8,30
|
8,40
|
9,40
|
9,40
|
0
|
8,60
|
15
|
19,20
|
19,30
|
17,80
|
16,30
|
16
|
15,70
|
14,70
|
13,70
|
12,50
|
12,30
|
|
|
€
271K
|
€
331K
|
€
716K
|
€
631K
|
€
1,00M
|
€
722K
|
€
835K
|
€
1,08M
|
€
1,39M
|
€
811K
|
€
591K
|
€
667K
|
€
623K
|
€
410K
|
€
445K
|
€
590K
|
€
366K
|
|
|
€
16K
|
€
12K
|
€
69K
|
€
6K
|
€
21K
|
€
53K
|
€
35K
|
€
64K
|
€
101K
|
€
84K
|
€
50K
|
€
38K
|
€
3K
|
€
30K
|
€
30K
|
€
61K
|
€
22K
|
|
|
€
42K
|
€
35K
|
€
41K
|
€
32K
|
€
30K
|
€
51K
|
€
32K
|
€
61K
|
€
104K
|
€
105K
|
€
86K
|
€
75K
|
€
73K
|
€
62K
|
€
55K
|
€
55K
|
€
52K
|
|
|
|
€
75K
|
€
375K
|
€
290K
|
€
550K
|
|
|
€
60K
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
|
97,77%
|
90,38%
|
99,12%
|
97,23%
|
|
|
14,36%
|
8,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
163K
|
€
558K
|
€
473K
|
€
788K
|
€
566K
|
€
689K
|
€
948K
|
€
1,16M
|
€
689K
|
€
513K
|
€
594K
|
€
518K
|
€
361K
|
€
400K
|
€
554K
|
€
342K
|
|
|
€
12K
|
€
75K
|
€
468K
|
€
287K
|
€
469K
|
€
95K
|
€
34K
|
€
375K
|
€
713K
|
€
275K
|
€
64K
|
€
30K
|
€
37K
|
€
16K
|
€
43K
|
€
93K
|
€
24K
|
|
|
€
8K
|
€
77K
|
€
415K
|
€
293K
|
€
566K
|
€
135K
|
€
84K
|
€
119K
|
€
119K
|
€
78K
|
€
64K
|
€
56K
|
€
83K
|
€
47K
|
€
43K
|
€
63K
|
€
19K
|
|
|
€
71K
|
€
428
|
€
2K
|
€
67K
|
|
|
|
|
|
|
|
€
476K
|
€
1,23M
|
€
183K
|
€
211K
|
€
162K
|
€
577K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
5K
|
€
41K
|
€
32K
|
€
62K
|
€
26K
|
€
41K
|
€
3K
|
€
288K
|
€
50K
|
€
22K
|
€
20K
|
€
15K
|
€
23K
|
€
30K
|
€
71K
|
€
105K
|
|
|
€
98K
|
€
165K
|
€
505K
|
€
479K
|
€
884K
|
€
607K
|
€
739K
|
€
991K
|
€
1,21M
|
€
738K
|
€
513K
|
€
687K
|
€
960K
|
€
400K
|
€
471K
|
€
578K
|
€
579K
|
|
|
€
3,38M
|
€
3,34M
|
€
3,25M
|
€
2,67M
|
€
2,53M
|
€
2,57M
|
€
1,49M
|
€
1,53M
|
€
945K
|
€
646K
|
€
892K
|
€
352K
|
€
200K
|
€
219K
|
€
328K
|
€
383K
|
€
-33K
|
|
|
45,13
|
6,62
|
4,61
|
5,34
|
4,94
|
19,86
|
19,77
|
8,85
|
2,84
|
4,10
|
6,63
|
3,55
|
1,65
|
2,42
|
3,22
|
3,45
|
0,90
|
|
|
44,96
|
6,60
|
4,59
|
5,32
|
4,93
|
19,78
|
19,67
|
8,80
|
2,81
|
4,01
|
6,57
|
3,48
|
1,61
|
2,30
|
3,07
|
3,35
|
0,95
|
|
|
45,41
|
6,66
|
4,64
|
6,14
|
5,71
|
23,56
|
32,37
|
11,67
|
4,79
|
8,89
|
9,47
|
6,82
|
2,91
|
6,68
|
5,66
|
3,45
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,61M
|
€
4,12M
|
€
4,43M
|
€
4,10M
|
€
4,13M
|
€
3,62M
|
€
3,42M
|
€
3,45M
|
€
3,40M
|
€
2,39M
|
€
2,02M
|
€
1,93M
|
€
1,98M
|
€
1,37M
|
€
1,33M
|
€
1,18M
|
€
1,24M
|
|
|
€
76K
|
€
595K
|
€
901K
|
€
614K
|
€
643K
|
€
136K
|
€
79K
|
€
195K
|
€
513K
|
€
208K
|
€
158K
|
€
138K
|
€
309K
|
€
174K
|
€
192K
|
€
156K
|
€
331K
|
|
|
€
76K
|
€
595K
|
€
901K
|
€
614K
|
€
643K
|
€
136K
|
€
79K
|
€
195K
|
€
513K
|
€
208K
|
€
158K
|
€
138K
|
€
309K
|
€
155K
|
€
148K
|
€
156K
|
€
313K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
45K
|
|
€
500
|
|
|
97,88%
|
85,55%
|
79,64%
|
85,03%
|
84,46%
|
96,24%
|
97,68%
|
94,34%
|
84,91%
|
91,29%
|
92,16%
|
92,88%
|
84,42%
|
87,27%
|
85,56%
|
86,78%
|
73,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,04
|
|
0
|
|
|
0,76
|
3,65
|
1,61
|
1,30
|
0,82
|
0,24
|
0,12
|
0,21
|
0,44
|
0,30
|
0,31
|
0,23
|
0,60
|
0,48
|
0,48
|
0,28
|
0,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,77%
|
4,69%
|
14,33%
|
13,72%
|
25,32%
|
17,40%
|
22,12%
|
30,42%
|
41,97%
|
33,76%
|
27,55%
|
38,23%
|
57,33%
|
33,47%
|
41,37%
|
56,42%
|
63,72%
|
|
|
0,24%
|
2,18%
|
11,77%
|
8,39%
|
16,20%
|
3,88%
|
2,51%
|
12,83%
|
26,58%
|
14,80%
|
3,44%
|
6,84%
|
28,62%
|
4,65%
|
10,06%
|
11,41%
|
28,69%
|
|
|
0,23
|
1,86
|
9,37
|
7,13
|
13,68
|
3,73
|
2,45
|
12,10
|
22,57
|
13,51
|
3,17
|
6,35
|
24,16
|
4,06
|
8,61
|
9,90
|
21,02
|
|
|
0,24
|
2,18
|
11,77
|
8,39
|
16,20
|
3,88
|
2,51
|
12,83
|
26,58
|
14,80
|
3,44
|
6,84
|
28,62
|
4,65
|
10,06
|
11,41
|
28,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,30
|
8,40
|
9,40
|
9,40
|
0
|
8,60
|
15
|
19,20
|
19,30
|
17,80
|
16,30
|
16
|
15,70
|
14,70
|
13,70
|
12,50
|
12,30
|
|
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
|
€
6K
|
€
2K
|
€
3K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|