BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
15K
|
€
13K
|
€
17K
|
€
19K
|
€
19K
|
€
20K
|
€
26K
|
€
26K
|
€
24K
|
€
31K
|
€
28K
|
€
25K
|
€
32K
|
€
36K
|
€
26K
|
€
26K
|
€
44K
|
€
15K
|
€
10K
|
|
|
€
362
|
€
3K
|
€
1K
|
€
4K
|
€
6K
|
€
6K
|
€
7K
|
€
12K
|
€
12K
|
€
11K
|
€
16K
|
€
15K
|
€
13K
|
€
17K
|
€
19K
|
€
12K
|
€
9K
|
€
24K
|
€
-2K
|
€
-7K
|
|
|
€
86K
|
€
94K
|
€
99K
|
€
109K
|
€
116K
|
€
121K
|
€
150K
|
€
143K
|
€
131K
|
€
119K
|
€
112K
|
€
103K
|
€
118K
|
€
113K
|
€
100K
|
€
105K
|
€
93K
|
€
84K
|
€
60K
|
€
62K
|
|
|
€
13K
|
€
17K
|
€
15K
|
€
20K
|
€
23K
|
€
22K
|
€
25K
|
€
31K
|
€
31K
|
€
28K
|
€
35K
|
€
30K
|
€
29K
|
€
38K
|
€
43K
|
€
30K
|
€
28K
|
€
47K
|
€
12K
|
€
9K
|
|
|
€
267
|
€
856
|
€
1K
|
€
1K
|
€
971
|
€
770
|
€
6K
|
€
11K
|
€
4K
|
€
7K
|
€
15K
|
€
7K
|
€
143
|
€
8K
|
€
8K
|
€
840
|
€
1K
|
€
7K
|
€
100
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
|
€
9K
|
€
7K
|
€
12K
|
€
12K
|
€
11K
|
€
8K
|
|
|
|
€
3K
|
€
8K
|
€
30K
|
€
35K
|
€
4K
|
€
24K
|
|
|
|
|
|
|
|
2 436,55%
|
247,97%
|
962,98%
|
273,68%
|
172,01%
|
131,48%
|
|
|
|
30,80%
|
46,33%
|
196,93%
|
271,72%
|
23,95%
|
124,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
13K
|
€
11K
|
€
15K
|
€
17K
|
€
18K
|
€
18K
|
€
24K
|
€
25K
|
€
22K
|
€
30K
|
€
27K
|
€
24K
|
€
31K
|
€
35K
|
€
25K
|
€
24K
|
€
43K
|
€
14K
|
€
8K
|
|
|
€
1K
|
€
6K
|
€
3K
|
€
7K
|
€
10K
|
€
11K
|
€
12K
|
€
19K
|
€
20K
|
€
17K
|
€
25K
|
€
22K
|
€
19K
|
€
26K
|
€
30K
|
€
19K
|
€
17K
|
€
37K
|
€
5K
|
€
-431
|
|
|
€
362
|
€
3K
|
€
1K
|
€
4K
|
€
6K
|
€
9K
|
€
7K
|
€
12K
|
€
12K
|
€
11K
|
€
16K
|
€
15K
|
€
13K
|
€
17K
|
€
19K
|
€
12K
|
€
9K
|
€
24K
|
€
-2K
|
€
-7K
|
|
|
€
0
|
€
1K
|
€
619
|
€
3K
|
€
5K
|
€
0
|
€
6K
|
€
3K
|
€
0
|
€
0
|
€
358
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1K
|
-
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
37K
|
€
22K
|
€
18K
|
€
29K
|
€
51K
|
€
34K
|
€
22K
|
€
17K
|
€
6K
|
€
12K
|
€
19K
|
€
44K
|
€
30K
|
€
17K
|
€
8K
|
€
6K
|
€
9K
|
€
17K
|
€
14K
|
|
|
€
8K
|
€
10K
|
€
9K
|
€
13K
|
€
14K
|
€
13K
|
€
14K
|
€
17K
|
€
17K
|
€
16K
|
€
21K
|
€
20K
|
€
18K
|
€
22K
|
€
25K
|
€
18K
|
€
16K
|
€
30K
|
€
7K
|
€
2K
|
|
|
€
24K
|
€
26K
|
€
24K
|
€
27K
|
€
29K
|
€
31K
|
€
53K
|
€
45K
|
€
32K
|
€
26K
|
€
24K
|
€
21K
|
€
41K
|
€
41K
|
€
34K
|
€
44K
|
€
37K
|
€
34K
|
€
15K
|
€
22K
|
|
|
2,46
|
1,58
|
1,76
|
2,55
|
1,95
|
1,66
|
4,73
|
3,70
|
2,71
|
2,22
|
1,71
|
1,43
|
2,69
|
2,54
|
2,01
|
4,62
|
2,48
|
1,96
|
1,29
|
1,56
|
|
|
1,65
|
1,22
|
1,43
|
1,72
|
1,83
|
1,29
|
3,03
|
2,21
|
1,43
|
1,09
|
1,39
|
1,16
|
2,32
|
3,09
|
1,80
|
3,77
|
2,03
|
2,23
|
1,05
|
1,47
|
|
|
2,59
|
1,64
|
2,02
|
2,60
|
2,24
|
1,67
|
4,81
|
3,72
|
2,71
|
2,22
|
1,71
|
1,43
|
2,69
|
2,94
|
2,11
|
4,62
|
2,48
|
2,29
|
1,30
|
1,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
138K
|
€
130K
|
€
126K
|
€
147K
|
€
168K
|
€
164K
|
€
159K
|
€
152K
|
€
153K
|
€
168K
|
€
185K
|
€
186K
|
€
195K
|
€
199K
|
€
193K
|
€
206K
|
€
217K
|
€
221K
|
€
223K
|
|
|
€
17K
|
€
44K
|
€
32K
|
€
17K
|
€
31K
|
€
47K
|
€
14K
|
€
17K
|
€
21K
|
€
34K
|
€
56K
|
€
82K
|
€
69K
|
€
82K
|
€
99K
|
€
89K
|
€
112K
|
€
133K
|
€
161K
|
€
161K
|
|
|
€
16K
|
€
42K
|
€
28K
|
€
17K
|
€
27K
|
€
47K
|
€
14K
|
€
17K
|
€
19K
|
€
21K
|
€
33K
|
€
48K
|
€
24K
|
€
23K
|
€
32K
|
€
12K
|
€
25K
|
€
30K
|
€
52K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
12K
|
€
23K
|
€
34K
|
€
44K
|
€
55K
|
€
66K
|
€
76K
|
€
87K
|
€
98K
|
€
108K
|
€
122K
|
|
|
83,66%
|
68,16%
|
75,55%
|
86,16%
|
79,04%
|
71,99%
|
91,33%
|
89,58%
|
86,40%
|
78,06%
|
66,54%
|
55,69%
|
63,13%
|
57,94%
|
50,18%
|
54,19%
|
45,35%
|
38,63%
|
27,22%
|
27,92%
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,10
|
0,21
|
0,33
|
0,38
|
0,49
|
0,66
|
0,73
|
0,93
|
1,17
|
1,80
|
1,96
|
|
|
1,93
|
3,27
|
2,88
|
1,14
|
1,77
|
2,68
|
0,77
|
0,68
|
0,82
|
1,50
|
1,87
|
3,04
|
2,85
|
2,61
|
2,83
|
3,54
|
4,61
|
3,12
|
11,57
|
19,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,86%
|
10,77%
|
9,54%
|
11,52%
|
12,16%
|
11,03%
|
9,55%
|
12,07%
|
13,06%
|
13,62%
|
19,21%
|
19,78%
|
15,54%
|
19,75%
|
24,74%
|
16,95%
|
17,64%
|
35,34%
|
11,50%
|
3,57%
|
|
|
0,42%
|
3,19%
|
1,21%
|
3,99%
|
5,49%
|
5,34%
|
4,96%
|
8,07%
|
9,06%
|
9,22%
|
14,51%
|
14,80%
|
10,95%
|
14,81%
|
19,34%
|
11,00%
|
9,98%
|
28,20%
|
-3,22%
|
-10,69%
|
|
|
0,35
|
2,17
|
0,92
|
3,43
|
4,34
|
3,84
|
4,53
|
7,23
|
7,83
|
7,20
|
9,65
|
8,24
|
6,91
|
8,58
|
9,70
|
5,96
|
4,53
|
10,89
|
-0,88
|
-2,98
|
|
|
0,42
|
3,19
|
1,21
|
3,99
|
5,49
|
5,34
|
4,96
|
8,07
|
9,06
|
9,22
|
14,51
|
14,80
|
10,95
|
14,81
|
19,34
|
11,00
|
9,98
|
28,20
|
-3,22
|
-10,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|