BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,58M
|
€
1,13M
|
€
1,02M
|
€
1,26M
|
€
886K
|
€
801K
|
€
574K
|
€
561K
|
€
388K
|
€
289K
|
€
411K
|
€
265K
|
€
182K
|
€
137K
|
€
104K
|
€
46K
|
€
41K
|
€
80K
|
€
83K
|
|
|
€
1,12M
|
€
717K
|
€
517K
|
€
814K
|
€
531K
|
€
475K
|
€
1,81M
|
€
252K
|
€
158K
|
€
104K
|
€
169K
|
€
64K
|
€
4K
|
€
7K
|
€
137K
|
€
-61K
|
€
-21K
|
€
37K
|
€
45K
|
|
|
€
8,82M
|
€
8,00M
|
€
7,35M
|
€
6,83M
|
€
6,06M
|
€
5,52M
|
€
5,05M
|
€
3,24M
|
€
2,99M
|
€
587K
|
€
493K
|
€
323K
|
€
259K
|
€
255K
|
€
249K
|
€
112K
|
€
173K
|
€
194K
|
€
169K
|
|
|
€
1,95M
|
€
1,48M
|
€
1,34M
|
€
1,55M
|
€
1,14M
|
€
1,04M
|
€
866K
|
€
693K
|
€
513K
|
€
247K
|
€
336K
|
€
214K
|
€
132K
|
€
101K
|
€
77K
|
€
28K
|
€
30K
|
€
64K
|
€
65K
|
|
|
-
|
€
93K
|
€
51K
|
€
86K
|
€
22K
|
€
10K
|
€
2K
|
€
5K
|
€
19K
|
€
8K
|
€
65K
|
€
36K
|
€
9K
|
€
10K
|
€
500
|
€
505
|
€
17K
|
€
2K
|
|
|
|
|
-
|
€
5K
|
-
|
€
2K
|
€
2K
|
-
|
€
2K
|
|
|
|
€
876
|
|
€
1K
|
€
2K
|
|
|
|
|
|
|
€
300K
|
€
65K
|
-
|
€
40K
|
|
|
-
|
€
4K
|
|
€
9K
|
|
|
|
|
|
|
|
€
12K
|
€
20K
|
|
|
26,67%
|
9,06%
|
0,00%
|
4,92%
|
|
|
0,00%
|
1,57%
|
|
8,77%
|
|
|
|
|
|
|
|
32,31%
|
44,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,56M
|
€
1,11M
|
€
1,01M
|
€
1,24M
|
€
872K
|
€
787K
|
€
561K
|
€
549K
|
€
376K
|
€
264K
|
€
398K
|
€
253K
|
€
174K
|
€
130K
|
€
85K
|
€
34K
|
€
35K
|
€
70K
|
€
74K
|
|
|
€
1,38M
|
€
947K
|
€
687K
|
€
1,15M
|
€
695K
|
€
629K
|
€
404K
|
€
389K
|
€
250K
|
€
129K
|
€
237K
|
€
119K
|
€
23K
|
€
3K
|
€
-22K
|
€
-78K
|
€
-49K
|
€
56K
|
€
61K
|
|
|
€
1,12M
|
€
717K
|
€
517K
|
€
814K
|
€
531K
|
€
475K
|
€
1,81M
|
€
252K
|
€
158K
|
€
104K
|
€
169K
|
€
64K
|
€
4K
|
€
7K
|
€
137K
|
€
-61K
|
€
-21K
|
€
37K
|
€
45K
|
|
|
€
245K
|
€
85K
|
€
258K
|
€
-714K
|
€
56K
|
|
|
€
306K
|
€
485
|
€
9K
|
€
75K
|
€
14K
|
€
203K
|
€
-60K
|
€
-104K
|
€
365K
|
€
914K
|
€
399K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,21M
|
€
477K
|
€
751K
|
€
1,57M
|
€
911K
|
€
281K
|
€
710K
|
€
943K
|
€
886K
|
€
686K
|
€
883K
|
€
397K
|
€
233K
|
€
61K
|
€
376K
|
€
22K
|
€
39K
|
€
22K
|
€
196K
|
|
|
€
1,30M
|
€
884K
|
€
837K
|
€
909K
|
€
708K
|
€
633K
|
€
1,96M
|
€
412K
|
€
284K
|
€
238K
|
€
331K
|
€
199K
|
€
155K
|
€
134K
|
€
244K
|
€
51K
|
€
63K
|
€
51K
|
€
57K
|
|
|
€
5,46M
|
€
4,68M
|
€
4,34M
|
€
3,79M
|
€
2,17M
|
€
1,54M
|
€
1,28M
|
€
897K
|
€
709K
|
€
354K
|
€
190K
|
€
-74K
|
€
-1,43M
|
€
-1,49M
|
€
-1,68M
|
€
-2,02M
|
€
-1,70M
|
€
-869K
|
€
-428K
|
|
|
6,56
|
6,26
|
5,37
|
4,24
|
3,86
|
3,09
|
2,99
|
2,47
|
2,06
|
1,44
|
1,17
|
0,92
|
0,26
|
0,20
|
0,18
|
0,01
|
0,05
|
0,03
|
0,32
|
|
|
5,42
|
4,31
|
2,99
|
2,45
|
2,79
|
1,80
|
1,66
|
2,37
|
2,37
|
1,19
|
1,07
|
0,57
|
0,15
|
0,05
|
0,19
|
0,01
|
0,05
|
0,03
|
0,33
|
|
|
6,64
|
6,35
|
5,44
|
4,29
|
3,93
|
3,15
|
3,05
|
2,79
|
2,51
|
1,66
|
1,27
|
1,03
|
0,27
|
0,21
|
0,19
|
0,02
|
0,06
|
0,03
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,81M
|
€
8,89M
|
€
8,66M
|
€
8,35M
|
€
7,12M
|
€
6,60M
|
€
5,76M
|
€
5,27M
|
€
4,99M
|
€
2,63M
|
€
2,90M
|
€
2,55M
|
€
2,30M
|
€
2,12M
|
€
2,32M
|
€
2,18M
|
€
1,99M
|
€
1,09M
|
€
884K
|
|
|
€
983K
|
€
890K
|
€
1,32M
|
€
1,52M
|
€
1,07M
|
€
1,07M
|
€
707K
|
€
2,03M
|
€
2,00M
|
€
2,04M
|
€
2,40M
|
€
2,23M
|
€
2,04M
|
€
1,86M
|
€
2,07M
|
€
2,07M
|
€
1,82M
|
€
897K
|
€
715K
|
|
|
€
971K
|
€
878K
|
€
980K
|
€
1,16M
|
€
744K
|
€
722K
|
€
632K
|
€
541K
|
€
548K
|
€
700K
|
€
1,03M
|
€
846K
|
€
1,84M
|
€
1,80M
|
€
2,04M
|
€
2,04M
|
€
1,79M
|
€
897K
|
€
628K
|
|
|
|
-
|
€
323K
|
€
351K
|
€
311K
|
€
336K
|
€
61K
|
€
1,42M
|
€
1,33M
|
€
1,24M
|
€
1,29M
|
€
1,28M
|
€
116K
|
€
6K
|
€
12K
|
€
17K
|
€
22K
|
|
€
81K
|
|
|
89,97%
|
89,98%
|
84,80%
|
81,80%
|
85,00%
|
83,75%
|
87,71%
|
61,53%
|
59,99%
|
22,35%
|
17,00%
|
12,66%
|
11,26%
|
12,05%
|
10,74%
|
5,14%
|
8,69%
|
17,79%
|
19,11%
|
|
|
|
0
|
0,04
|
0,05
|
0,05
|
0,06
|
0,01
|
0,44
|
0,44
|
2,10
|
2,62
|
3,97
|
0,45
|
0,02
|
0,05
|
0,15
|
0,13
|
|
0,48
|
|
|
0,63
|
0,80
|
1,31
|
1,22
|
1,23
|
1,36
|
1,26
|
3,69
|
5,31
|
7,73
|
6,04
|
8,82
|
11,70
|
14,32
|
24,38
|
60,27
|
52,63
|
12,76
|
9,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,78%
|
11,05%
|
11,39%
|
13,31%
|
11,69%
|
11,45%
|
38,88%
|
12,71%
|
9,50%
|
40,55%
|
67,15%
|
61,44%
|
59,88%
|
52,52%
|
97,91%
|
45,28%
|
36,21%
|
26,34%
|
34,01%
|
|
|
12,75%
|
8,97%
|
7,03%
|
11,92%
|
8,77%
|
8,59%
|
35,79%
|
7,77%
|
5,26%
|
17,65%
|
34,37%
|
19,87%
|
1,42%
|
2,57%
|
55,01%
|
-54,72%
|
-11,98%
|
19,15%
|
26,38%
|
|
|
11,47
|
8,07
|
5,96
|
9,75
|
7,45
|
7,19
|
31,39
|
4,78
|
3,16
|
3,94
|
5,84
|
2,51
|
0,16
|
0,31
|
5,91
|
-2,81
|
-1,04
|
3,41
|
5,04
|
|
|
12,75
|
8,97
|
7,03
|
11,92
|
8,77
|
8,59
|
35,79
|
7,77
|
5,26
|
17,65
|
34,37
|
19,87
|
1,42
|
2,57
|
55,01
|
-54,72
|
-11,98
|
19,15
|
26,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,30
|
0,10
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|