B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
441K
|
€
492K
|
€
68K
|
€
93K
|
€
39K
|
€
-109K
|
€
60K
|
€
103K
|
€
95K
|
€
91K
|
€
86K
|
€
81K
|
€
92K
|
€
171K
|
€
146K
|
€
134K
|
€
73K
|
€
52K
|
€
26K
|
|
|
€
219K
|
€
114K
|
€
29K
|
€
76K
|
€
56K
|
€
288K
|
€
120K
|
€
137K
|
€
138K
|
€
136K
|
€
129K
|
€
127K
|
€
153K
|
€
86K
|
€
67K
|
€
62K
|
€
34K
|
€
25K
|
€
11K
|
|
|
€
1,37M
|
€
1,27M
|
€
1,29M
|
€
1,27M
|
€
1,30M
|
€
1,39M
|
€
1,15M
|
€
1,03M
|
€
893K
|
€
755K
|
€
656K
|
€
562K
|
€
445K
|
€
292K
|
€
206K
|
€
139K
|
€
76K
|
€
43K
|
€
17K
|
|
|
€
438K
|
€
496K
|
€
123K
|
€
148K
|
€
96K
|
€
74K
|
€
113K
|
€
151K
|
€
135K
|
€
119K
|
€
110K
|
€
96K
|
€
93K
|
€
171K
|
€
126K
|
€
111K
|
€
60K
|
€
53K
|
€
21K
|
|
|
€
23K
|
€
48K
|
€
20K
|
€
17K
|
€
1K
|
€
16K
|
€
8K
|
€
28K
|
€
9K
|
€
19K
|
€
19K
|
€
13K
|
€
16K
|
€
42K
|
€
20K
|
€
36K
|
€
20K
|
€
15K
|
€
7K
|
|
|
-
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
€
2K
|
€
2K
|
€
2K
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
|
|
€
120K
|
€
137K
|
-
|
€
115K
|
€
139K
|
€
50K
|
|
|
|
€
36K
|
€
35K
|
€
10K
|
|
|
|
|
|
|
|
|
|
55,06%
|
119,92%
|
0,00%
|
151,54%
|
247,77%
|
17,38%
|
|
|
|
26,70%
|
27,20%
|
7,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
429K
|
€
482K
|
€
62K
|
€
88K
|
€
33K
|
€
-148K
|
€
59K
|
€
101K
|
€
94K
|
€
88K
|
€
84K
|
€
80K
|
€
91K
|
€
169K
|
€
140K
|
€
133K
|
€
72K
|
€
50K
|
€
24K
|
|
|
€
345K
|
€
178K
|
€
32K
|
€
59K
|
€
2K
|
€
-182K
|
€
44K
|
€
88K
|
€
85K
|
€
85K
|
€
70K
|
€
65K
|
€
77K
|
€
154K
|
€
125K
|
€
121K
|
€
61K
|
€
39K
|
€
16K
|
|
|
€
219K
|
€
114K
|
€
29K
|
€
76K
|
€
56K
|
€
288K
|
€
120K
|
€
137K
|
€
138K
|
€
136K
|
€
129K
|
€
127K
|
€
153K
|
€
86K
|
€
67K
|
€
62K
|
€
34K
|
€
25K
|
€
11K
|
|
|
€
502K
|
€
2,26M
|
€
4K
|
€
0
|
€
2K
|
€
562K
|
€
13K
|
€
40K
|
€
17K
|
€
5K
|
€
478
|
€
3K
|
€
384
|
€
4K
|
€
53K
|
€
3K
|
€
0
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
440K
|
€
320K
|
€
660K
|
€
601K
|
€
123K
|
€
228K
|
€
125K
|
€
122K
|
€
109K
|
€
86K
|
€
99K
|
€
78K
|
€
69K
|
€
65K
|
€
41K
|
€
25K
|
€
14K
|
€
48K
|
€
8K
|
|
|
€
304K
|
€
418K
|
€
58K
|
€
105K
|
€
87K
|
€
321K
|
€
135K
|
€
150K
|
€
147K
|
€
139K
|
€
143K
|
€
141K
|
€
167K
|
€
102K
|
€
82K
|
€
74K
|
€
45K
|
€
37K
|
€
20K
|
|
|
€
213K
|
€
279K
|
€
612K
|
€
540K
|
€
506K
|
€
847K
|
€
175K
|
€
99K
|
€
50K
|
€
-20K
|
€
-57K
|
€
-59K
|
€
-60K
|
€
-44K
|
€
-60K
|
€
-61K
|
€
-70K
|
€
24K
|
€
11K
|
|
|
1,50
|
2,22
|
9,60
|
3,91
|
3,65
|
9,05
|
3,25
|
1,87
|
1,52
|
0,86
|
0,67
|
0,64
|
0,62
|
0,67
|
0,51
|
0,43
|
0,32
|
1,65
|
1,47
|
|
|
1,52
|
2,22
|
10,32
|
3,92
|
3,65
|
9,05
|
3,25
|
1,91
|
1,57
|
0,88
|
0,69
|
0,66
|
0,65
|
0,67
|
0,51
|
0,43
|
0,33
|
1,70
|
1,54
|
|
|
2,12
|
2,58
|
12,10
|
5,01
|
5,14
|
11,29
|
3,25
|
1,89
|
1,54
|
0,87
|
0,68
|
0,65
|
0,63
|
0,67
|
0,51
|
0,43
|
0,32
|
1,68
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,95M
|
€
3,23M
|
€
1,51M
|
€
1,64M
|
€
1,72M
|
€
1,75M
|
€
1,55M
|
€
1,51M
|
€
1,41M
|
€
1,38M
|
€
1,37M
|
€
1,37M
|
€
1,38M
|
€
632K
|
€
614K
|
€
561K
|
€
556K
|
€
95K
|
€
68K
|
|
|
€
2,58M
|
€
1,96M
|
€
219K
|
€
371K
|
€
414K
|
€
365K
|
€
396K
|
€
477K
|
€
520K
|
€
624K
|
€
719K
|
€
812K
|
€
935K
|
€
340K
|
€
408K
|
€
422K
|
€
480K
|
€
53K
|
€
50K
|
|
|
€
422K
|
€
230K
|
€
69K
|
€
185K
|
€
191K
|
€
105K
|
€
78K
|
€
113K
|
€
95K
|
€
138K
|
€
172K
|
€
159K
|
€
155K
|
€
133K
|
€
122K
|
€
108K
|
€
103K
|
€
37K
|
€
22K
|
|
|
€
2,16M
|
€
1,73M
|
€
148K
|
€
186K
|
€
223K
|
€
260K
|
€
318K
|
€
363K
|
€
424K
|
€
484K
|
€
545K
|
€
650K
|
€
777K
|
€
207K
|
€
286K
|
€
314K
|
€
376K
|
€
15K
|
€
27K
|
|
|
34,66%
|
39,36%
|
85,51%
|
77,31%
|
75,92%
|
79,17%
|
74,40%
|
68,35%
|
63,22%
|
54,74%
|
47,68%
|
40,90%
|
32,24%
|
46,20%
|
33,52%
|
24,71%
|
13,74%
|
44,70%
|
25,63%
|
|
|
1,58
|
1,36
|
0,11
|
0,15
|
0,17
|
0,19
|
0,28
|
0,35
|
0,47
|
0,64
|
0,83
|
1,16
|
1,75
|
0,71
|
1,39
|
2,27
|
4,93
|
0,36
|
1,58
|
|
|
6,01
|
4,07
|
3,55
|
4,22
|
12,41
|
|
6,75
|
4,71
|
5,54
|
7,06
|
8,54
|
10,20
|
10,32
|
2,01
|
2,92
|
3,18
|
6,65
|
1,05
|
2,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,15%
|
32,86%
|
4,50%
|
8,28%
|
6,68%
|
23,14%
|
11,71%
|
14,54%
|
16,43%
|
18,46%
|
21,80%
|
25,13%
|
37,42%
|
34,78%
|
39,99%
|
53,46%
|
58,74%
|
86,34%
|
112,69%
|
|
|
15,97%
|
8,96%
|
2,22%
|
6,01%
|
4,30%
|
20,73%
|
10,47%
|
13,27%
|
15,43%
|
18,00%
|
19,63%
|
22,58%
|
34,38%
|
29,49%
|
32,68%
|
44,90%
|
44,22%
|
59,32%
|
64,22%
|
|
|
5,54
|
3,53
|
1,90
|
4,65
|
3,27
|
16,41
|
7,79
|
9,07
|
9,76
|
9,86
|
9,36
|
9,23
|
11,08
|
13,63
|
10,95
|
11,10
|
6,08
|
26,52
|
16,46
|
|
|
15,97
|
8,96
|
2,22
|
6,01
|
4,30
|
20,73
|
10,47
|
13,27
|
15,43
|
18,00
|
19,63
|
22,58
|
34,38
|
29,49
|
32,68
|
44,90
|
44,22
|
59,32
|
64,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|