B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-2K
|
€
-13K
|
€
-2K
|
€
-56K
|
€
-29K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
-2K
|
|
|
€
79K
|
€
-3K
|
€
-18K
|
€
-11K
|
€
-106K
|
€
-60K
|
€
-22K
|
€
-23K
|
€
-27K
|
€
-36K
|
€
-23K
|
|
|
€
13,00M
|
€
12,93M
|
€
12,93M
|
€
7,33M
|
€
7,34M
|
€
2,73M
|
€
2,79M
|
€
2,81M
|
€
2,83M
|
€
2,86M
|
€
1,90M
|
|
|
€
634K
|
€
553K
|
€
567K
|
€
313K
|
€
314K
|
€
105K
|
€
136K
|
€
137K
|
€
138K
|
€
139K
|
€
81K
|
|
|
-
|
€
26K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-3K
|
€
-15K
|
€
-3K
|
€
-57K
|
€
-30K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-8K
|
€
-3K
|
|
|
€
-6K
|
€
-3K
|
€
-15K
|
€
-3K
|
€
-57K
|
€
-34K
|
€
-22K
|
€
-25K
|
€
-25K
|
€
-30K
|
€
-23K
|
|
|
€
79K
|
€
-3K
|
€
-18K
|
€
-11K
|
€
-106K
|
€
-60K
|
€
-22K
|
€
-23K
|
€
-27K
|
€
-36K
|
€
-23K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
28K
|
€
28K
|
€
403K
|
€
553K
|
€
103K
|
€
106K
|
€
108K
|
€
109K
|
€
118K
|
€
86K
|
|
|
€
79K
|
€
-3K
|
€
-18K
|
€
-11K
|
€
-106K
|
€
-55K
|
€
-4K
|
€
-1K
|
€
-5K
|
€
-14K
|
€
-3K
|
|
|
€
33K
|
€
8K
|
€
11K
|
€
30K
|
€
41K
|
€
-3,95M
|
€
103K
|
€
107K
|
€
108K
|
€
114K
|
€
-14K
|
|
|
5,18
|
1,20
|
1,31
|
1,07
|
1,08
|
0,03
|
33,29
|
69,56
|
82,17
|
23,64
|
0,86
|
|
|
5,18
|
1,30
|
1,40
|
1,66
|
1,51
|
0,03
|
33,29
|
69,56
|
82,17
|
23,64
|
0,86
|
|
|
5,18
|
1,24
|
1,35
|
1,30
|
1,26
|
0,03
|
33,29
|
69,56
|
82,17
|
23,64
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16,41M
|
€
12,97M
|
€
12,97M
|
€
7,79M
|
€
7,87M
|
€
7,40M
|
€
3,39M
|
€
2,81M
|
€
2,84M
|
€
2,87M
|
€
2,00M
|
|
|
€
3,40M
|
€
41K
|
€
37K
|
€
463K
|
€
526K
|
€
4,68M
|
€
605K
|
€
2K
|
€
1K
|
€
5K
|
€
101K
|
|
|
€
8K
|
€
39K
|
€
36K
|
€
380K
|
€
450K
|
€
4,03M
|
€
3K
|
€
2K
|
€
1K
|
€
5K
|
€
101K
|
|
|
€
3,40M
|
€
484
|
€
484
|
€
696
|
€
696
|
€
619K
|
€
602K
|
|
|
|
|
|
|
79,26%
|
99,68%
|
99,71%
|
94,05%
|
93,32%
|
36,85%
|
82,17%
|
99,94%
|
99,95%
|
99,82%
|
94,94%
|
|
|
0,26
|
0
|
0
|
0
|
0
|
0,23
|
0,22
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,61%
|
-0,03%
|
-0,14%
|
-0,15%
|
-1,44%
|
-2,03%
|
-0,13%
|
-0,05%
|
-0,19%
|
-0,50%
|
-0,14%
|
|
|
0,61%
|
-0,03%
|
-0,14%
|
-0,15%
|
-1,44%
|
-2,20%
|
-0,80%
|
-0,83%
|
-0,96%
|
-1,26%
|
-1,20%
|
|
|
0,48
|
-0,03
|
-0,14
|
-0,14
|
-1,34
|
-0,81
|
-0,66
|
-0,83
|
-0,96
|
-1,25
|
-1,14
|
|
|
0,61
|
-0,03
|
-0,14
|
-0,15
|
-1,44
|
-2,20
|
-0,80
|
-0,83
|
-0,96
|
-1,26
|
-1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|