B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
399K
|
€
370K
|
€
306K
|
€
287K
|
€
381K
|
€
366K
|
€
270K
|
€
329K
|
€
352K
|
€
344K
|
€
331K
|
€
384K
|
€
220K
|
€
135K
|
€
87K
|
€
176K
|
€
95K
|
€
82K
|
€
103K
|
|
|
€
58K
|
€
24K
|
€
7K
|
€
10K
|
€
98K
|
€
96K
|
€
14K
|
€
-58K
|
€
64K
|
€
92K
|
€
48K
|
€
116K
|
€
18K
|
€
-973
|
€
-38K
|
€
38K
|
€
-21K
|
€
-28K
|
€
8K
|
|
|
€
446K
|
€
388K
|
€
364K
|
€
358K
|
€
348K
|
€
500K
|
€
404K
|
€
390K
|
€
448K
|
€
384K
|
€
317K
|
€
300K
|
€
184K
|
€
110K
|
€
111K
|
€
149K
|
€
112K
|
€
133K
|
€
161K
|
|
|
2,90
|
2,90
|
2,80
|
|
|
3
|
3
|
2,90
|
2,50
|
2
|
1,90
|
2
|
2
|
1,20
|
1,20
|
1,20
|
1,10
|
1
|
0,50
|
|
|
€
138K
|
€
124K
|
€
78K
|
€
60K
|
€
181K
|
€
215K
|
€
104K
|
€
42K
|
€
195K
|
€
203K
|
€
137K
|
€
265K
|
€
100K
|
€
82K
|
€
26K
|
€
153K
|
€
41K
|
€
33K
|
€
100K
|
|
|
€
51K
|
€
39K
|
|
-
|
€
161
|
€
10K
|
€
2K
|
€
191
|
€
39K
|
€
60K
|
€
24K
|
€
81K
|
€
10K
|
€
1K
|
€
3K
|
€
14K
|
€
2K
|
€
15K
|
€
34K
|
|
|
€
24K
|
€
17K
|
€
22K
|
€
20K
|
€
14K
|
€
14K
|
€
10K
|
€
15K
|
€
22K
|
€
7K
|
€
8K
|
€
13K
|
€
6K
|
€
5K
|
€
4K
|
€
6K
|
€
8K
|
€
9K
|
€
2K
|
|
|
|
|
|
-
|
€
250K
|
|
|
|
€
25K
|
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
255,27%
|
|
|
|
39,21%
|
|
64,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
151K
|
€
86K
|
€
56K
|
€
179K
|
€
191K
|
€
100K
|
€
31K
|
€
202K
|
€
236K
|
€
166K
|
€
260K
|
€
112K
|
€
77K
|
€
32K
|
€
128K
|
€
52K
|
€
40K
|
€
88K
|
|
|
€
109K
|
€
98K
|
€
43K
|
€
26K
|
€
153K
|
€
145K
|
€
41K
|
€
-29K
|
€
143K
|
€
184K
|
€
100K
|
€
215K
|
€
57K
|
€
30K
|
€
-16K
|
€
81K
|
€
10K
|
€
-3K
|
€
48K
|
|
|
€
58K
|
€
24K
|
€
7K
|
€
10K
|
€
98K
|
€
96K
|
€
14K
|
€
-58K
|
€
64K
|
€
92K
|
€
48K
|
€
116K
|
€
18K
|
€
-973
|
€
-38K
|
€
38K
|
€
-21K
|
€
-28K
|
€
8K
|
|
|
€
17K
|
€
37K
|
€
32K
|
€
84K
|
€
-352K
|
|
€
2K
|
€
8K
|
€
42K
|
€
36K
|
€
641K
|
€
6K
|
€
726
|
€
800
|
€
799
|
€
57K
|
€
33K
|
€
145K
|
€
372K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
6K
|
€
9K
|
€
15K
|
€
308K
|
€
232K
|
€
137K
|
€
184K
|
€
313K
|
€
330K
|
€
204K
|
€
212K
|
€
76K
|
€
9K
|
€
5K
|
€
12K
|
|
|
€
3K
|
|
|
€
107K
|
€
77K
|
€
49K
|
€
40K
|
€
124K
|
€
141K
|
€
73K
|
€
103K
|
€
124K
|
€
144K
|
€
114K
|
€
160K
|
€
73K
|
€
45K
|
€
9K
|
€
85K
|
€
21K
|
€
15K
|
€
47K
|
|
|
€
110K
|
€
88K
|
€
131K
|
€
144K
|
€
216K
|
€
269K
|
€
198K
|
€
293K
|
€
265K
|
€
-86K
|
€
-128K
|
€
230K
|
€
99K
|
€
11K
|
€
-25K
|
€
-9K
|
€
-54K
|
€
-46K
|
€
-30K
|
|
|
1,18
|
1,15
|
1,29
|
1,44
|
1,66
|
3
|
2,85
|
2,95
|
2,23
|
0,84
|
0,74
|
2,45
|
2,07
|
1,20
|
0,65
|
0,90
|
0,29
|
0,51
|
0,74
|
|
|
0,99
|
0,90
|
0,81
|
0,95
|
1,29
|
2,30
|
2,04
|
2,23
|
1,85
|
0,70
|
0,60
|
1,98
|
1,70
|
0,88
|
0,38
|
0,90
|
0,29
|
0,51
|
0,74
|
|
|
1,19
|
1,15
|
1,29
|
1,44
|
1,66
|
3
|
2,85
|
2,95
|
2,23
|
0,84
|
0,74
|
2,45
|
2,07
|
1,20
|
0,65
|
0,90
|
0,29
|
0,51
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,26M
|
€
1,25M
|
€
1,14M
|
€
1,03M
|
€
1,05M
|
€
1,29M
|
€
1,23M
|
€
1,42M
|
€
1,51M
|
€
1,50M
|
€
1,41M
|
€
863K
|
€
704K
|
€
615K
|
€
642K
|
€
719K
|
€
655K
|
€
690K
|
€
626K
|
|
|
€
809K
|
€
857K
|
€
779K
|
€
669K
|
€
702K
|
€
786K
|
€
823K
|
€
933K
|
€
1,07M
|
€
1,11M
|
€
1,09M
|
€
563K
|
€
520K
|
€
505K
|
€
532K
|
€
570K
|
€
543K
|
€
558K
|
€
465K
|
|
|
€
603K
|
€
589K
|
€
448K
|
€
325K
|
€
329K
|
€
135K
|
€
107K
|
€
151K
|
€
217K
|
€
550K
|
€
488K
|
€
158K
|
€
92K
|
€
54K
|
€
72K
|
€
86K
|
€
76K
|
€
95K
|
€
118K
|
|
|
€
204K
|
€
268K
|
€
331K
|
€
344K
|
€
373K
|
€
651K
|
€
716K
|
€
782K
|
€
849K
|
€
564K
|
€
605K
|
€
404K
|
€
428K
|
€
451K
|
€
459K
|
€
484K
|
€
467K
|
€
463K
|
€
347K
|
|
|
35,56%
|
31,18%
|
31,87%
|
34,85%
|
33,13%
|
38,89%
|
32,93%
|
27,41%
|
29,60%
|
25,65%
|
22,49%
|
34,78%
|
26,16%
|
17,88%
|
17,26%
|
20,75%
|
17,04%
|
19,22%
|
25,72%
|
|
|
0,46
|
0,69
|
0,91
|
0,96
|
1,07
|
1,30
|
1,77
|
2,01
|
1,90
|
1,47
|
1,91
|
1,35
|
2,32
|
4,10
|
4,14
|
3,24
|
4,18
|
3,49
|
2,16
|
|
|
5,12
|
5,67
|
9,08
|
11,92
|
3,93
|
4,12
|
8,24
|
29,67
|
5,27
|
4,72
|
6,58
|
2,17
|
4,62
|
6,58
|
16,65
|
4,44
|
10,44
|
13,81
|
5,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,91%
|
19,76%
|
13,52%
|
11,24%
|
35,66%
|
28,25%
|
18,12%
|
26,32%
|
27,58%
|
37,43%
|
35,98%
|
53,40%
|
39,54%
|
41,21%
|
8,19%
|
56,88%
|
18,80%
|
11,22%
|
29,32%
|
|
|
12,95%
|
6,18%
|
1,89%
|
2,76%
|
28,16%
|
19,14%
|
3,47%
|
-14,85%
|
14,23%
|
23,97%
|
15,15%
|
38,62%
|
9,55%
|
-0,88%
|
-34,63%
|
25,26%
|
-18,88%
|
-21,38%
|
4,81%
|
|
|
4,61
|
1,93
|
0,60
|
0,96
|
9,33
|
7,44
|
1,14
|
-4,07
|
4,21
|
6,15
|
3,41
|
13,43
|
2,50
|
-0,16
|
-5,98
|
5,24
|
-3,22
|
-4,11
|
1,24
|
|
|
12,95
|
6,18
|
1,89
|
2,76
|
28,16
|
19,14
|
3,47
|
-14,85
|
14,23
|
23,97
|
15,15
|
38,62
|
9,55
|
-0,88
|
-34,63
|
25,26
|
-18,88
|
-21,38
|
4,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,63
|
|
65,96
|
|
|
100,62
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,63
|
|
65,96
|
|
|
100,62
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,90
|
2,90
|
2,80
|
|
|
3
|
3
|
2,90
|
2,50
|
2
|
1,90
|
2
|
2
|
1,20
|
1,20
|
1,20
|
1,10
|
1
|
0,50
|
|
|
€
8K
|
€
6K
|
€
8K
|
|
|
€
5K
|
€
3K
|
€
5K
|
€
9K
|
€
4K
|
€
4K
|
€
6K
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
8K
|
€
9K
|
€
4K
|