B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
3K
|
€
14K
|
€
-53K
|
€
151K
|
€
144K
|
€
209K
|
€
57K
|
€
56K
|
€
202K
|
€
154K
|
€
62K
|
€
130K
|
€
41K
|
€
125K
|
€
42K
|
€
45K
|
€
38K
|
€
75K
|
€
65K
|
|
|
€
78K
|
€
-42K
|
€
-26K
|
€
-83K
|
€
106K
|
€
82K
|
€
152K
|
€
54K
|
€
-10K
|
€
112K
|
€
50K
|
€
3K
|
€
73K
|
€
17K
|
€
56K
|
€
37K
|
€
33K
|
€
22K
|
€
51K
|
€
42K
|
|
|
€
124K
|
€
160K
|
€
402K
|
€
528K
|
€
610K
|
€
607K
|
€
957K
|
€
816K
|
€
783K
|
€
819K
|
€
742K
|
€
696K
|
€
685K
|
€
555K
|
€
551K
|
€
445K
|
€
408K
|
€
375K
|
€
353K
|
€
311K
|
|
|
€
95K
|
€
8K
|
€
20K
|
€
26K
|
€
135K
|
€
121K
|
€
231K
|
€
90K
|
€
50K
|
€
188K
|
€
111K
|
€
44K
|
€
107K
|
€
27K
|
€
99K
|
€
49K
|
€
62K
|
€
53K
|
€
92K
|
€
77K
|
|
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
5K
|
€
3K
|
€
2K
|
€
42K
|
€
11K
|
€
7K
|
€
8K
|
€
331
|
€
11K
|
€
2K
|
€
747
|
€
2K
|
€
4K
|
€
747
|
|
|
|
|
€
2K
|
€
8K
|
€
5K
|
€
2K
|
€
8K
|
€
82K
|
€
60K
|
€
45K
|
€
41K
|
€
22K
|
€
39K
|
€
36K
|
€
20K
|
€
49K
|
€
35K
|
€
20K
|
€
26K
|
€
21K
|
|
|
€
114K
|
€
200K
|
€
100K
|
|
€
100K
|
€
430K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
6K
|
|
|
146.82%
|
|
|
|
94.1%
|
525.19%
|
|
|
|
|
|
|
|
|
|
|
|
|
17.54%
|
14.31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
-27K
|
€
-27K
|
€
-90K
|
€
96K
|
€
96K
|
€
174K
|
€
52K
|
€
12K
|
€
148K
|
€
77K
|
€
10K
|
€
76K
|
€
-11K
|
€
74K
|
€
28K
|
€
43K
|
€
36K
|
€
73K
|
€
62K
|
|
|
€
75K
|
€
-40K
|
€
-34K
|
€
-92K
|
€
84K
|
€
83K
|
€
145K
|
€
28K
|
€
-51K
|
€
100K
|
€
17K
|
€
-38K
|
€
42K
|
€
-25K
|
€
61K
|
€
26K
|
€
28K
|
€
17K
|
€
55K
|
€
47K
|
|
|
€
78K
|
€
-42K
|
€
-26K
|
€
-83K
|
€
106K
|
€
82K
|
€
152K
|
€
54K
|
€
-10K
|
€
112K
|
€
50K
|
€
3K
|
€
73K
|
€
17K
|
€
56K
|
€
37K
|
€
33K
|
€
22K
|
€
51K
|
€
42K
|
|
|
€
313
|
€
19K
|
€
25K
|
€
19K
|
€
0
|
€
-155K
|
€
35K
|
€
0
|
€
22K
|
€
26K
|
€
116K
|
€
226K
|
€
45K
|
€
13K
|
€
16K
|
€
4K
|
€
900
|
€
900
|
€
15K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
15K
|
€
216K
|
€
427K
|
€
310K
|
€
364K
|
€
499K
|
€
311K
|
€
329K
|
€
278K
|
€
226K
|
€
180K
|
€
385K
|
€
296K
|
€
306K
|
€
331K
|
€
282K
|
€
280K
|
€
234K
|
€
31K
|
|
|
€
90K
|
€
-29K
|
€
-19K
|
€
-80K
|
€
118K
|
€
95K
|
€
182K
|
€
77K
|
€
54K
|
€
161K
|
€
110K
|
€
51K
|
€
107K
|
€
30K
|
€
69K
|
€
38K
|
€
49K
|
€
40K
|
€
70K
|
€
57K
|
|
|
€
93K
|
€
117K
|
€
365K
|
€
509K
|
€
308K
|
€
293K
|
€
775K
|
€
639K
|
€
583K
|
€
573K
|
€
456K
|
€
437K
|
€
574K
|
€
512K
|
€
495K
|
€
440K
|
€
405K
|
€
357K
|
€
316K
|
€
269K
|
|
|
1.63
|
5.66
|
3.75
|
4.84
|
3.30
|
1.63
|
31.89
|
7.95
|
7.61
|
6.00
|
6.92
|
14.32
|
6.46
|
5.26
|
6.92
|
5.25
|
5.04
|
6.11
|
4.13
|
5.06
|
|
|
1.46
|
4.98
|
3.54
|
4.52
|
2.97
|
1.53
|
30.45
|
7.53
|
7.24
|
5.56
|
6.45
|
13.74
|
6.34
|
5.06
|
6.66
|
5.05
|
4.95
|
5.77
|
3.73
|
4.46
|
|
|
1.63
|
5.66
|
3.75
|
4.84
|
3.30
|
1.63
|
31.89
|
7.95
|
7.61
|
6.00
|
6.92
|
14.32
|
6.46
|
5.26
|
6.92
|
5.25
|
5.04
|
6.11
|
4.13
|
5.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
272K
|
€
185K
|
€
535K
|
€
660K
|
€
744K
|
€
1.07M
|
€
982K
|
€
908K
|
€
871K
|
€
933K
|
€
819K
|
€
729K
|
€
790K
|
€
675K
|
€
635K
|
€
548K
|
€
509K
|
€
445K
|
€
454K
|
€
377K
|
|
|
€
148K
|
€
25K
|
€
133K
|
€
133K
|
€
134K
|
€
467K
|
€
25K
|
€
92K
|
€
88K
|
€
115K
|
€
77K
|
€
33K
|
€
105K
|
€
120K
|
€
84K
|
€
104K
|
€
100K
|
€
70K
|
€
101K
|
€
66K
|
|
|
€
148K
|
€
25K
|
€
133K
|
€
133K
|
€
134K
|
€
467K
|
€
25K
|
€
92K
|
€
88K
|
€
115K
|
€
77K
|
€
33K
|
€
105K
|
€
120K
|
€
84K
|
€
104K
|
€
100K
|
€
70K
|
€
101K
|
€
66K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.48%
|
86.46%
|
75.17%
|
79.91%
|
82.01%
|
56.48%
|
97.44%
|
89.88%
|
89.87%
|
87.72%
|
90.58%
|
95.5%
|
86.68%
|
82.19%
|
86.82%
|
81.11%
|
80.28%
|
84.33%
|
77.78%
|
82.44%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.68
|
|
|
|
1.39
|
4.87
|
0.14
|
1.78
|
7.22
|
0.77
|
1.01
|
3.27
|
1.39
|
|
1.12
|
3.67
|
2.31
|
1.96
|
1.38
|
1.06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73.13%
|
-18.35%
|
-4.62%
|
-15.14%
|
19.3%
|
15.65%
|
19.02%
|
9.48%
|
6.86%
|
19.64%
|
14.85%
|
7.26%
|
15.63%
|
5.48%
|
12.57%
|
8.65%
|
11.89%
|
10.77%
|
19.76%
|
18.21%
|
|
|
62.75%
|
-26.37%
|
-6.35%
|
-15.69%
|
17.41%
|
13.5%
|
15.91%
|
6.62%
|
-1.26%
|
13.74%
|
6.8%
|
0.41%
|
10.63%
|
3%
|
10.1%
|
8.22%
|
8.06%
|
5.9%
|
14.52%
|
13.49%
|
|
|
28.54
|
-22.80
|
-4.77
|
-12.54
|
14.28
|
7.62
|
15.51
|
5.95
|
-1.14
|
12.05
|
6.16
|
0.39
|
9.21
|
2.46
|
8.77
|
6.67
|
6.47
|
4.98
|
11.30
|
11.12
|
|
|
62.75
|
-26.37
|
-6.35
|
-15.69
|
17.41
|
13.50
|
15.91
|
6.62
|
-1.26
|
13.74
|
6.80
|
0.41
|
10.63
|
3.00
|
10.10
|
8.22
|
8.06
|
5.90
|
14.52
|
13.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.30
|
0.80
|
0.10
|
1.00
|
1.00
|
1.50
|
1.00
|
1.00
|
1.00
|
1.00
|
0.30
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
5K
|
€
1K
|
€
10K
|
€
816K
|
€
60K
|
€
45K
|
€
28K
|
€
22K
|
€
39K
|
€
36K
|
€
20K
|
€
165K
|
|
|
|
|