B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
66K
|
€
60K
|
€
94K
|
€
53K
|
€
66K
|
€
51K
|
€
48K
|
€
48K
|
€
50K
|
€
38K
|
€
40K
|
€
45K
|
€
56K
|
€
57K
|
€
65K
|
€
56K
|
€
40K
|
€
52K
|
€
45K
|
|
|
€
-37K
|
€
19K
|
€
19K
|
€
52K
|
€
31K
|
€
19K
|
€
11K
|
€
5K
|
€
-23K
|
€
14K
|
€
-9K
|
€
-7K
|
€
5K
|
€
18K
|
€
21K
|
€
25K
|
€
11K
|
€
3K
|
€
16K
|
€
11K
|
|
|
€
328K
|
€
365K
|
€
346K
|
€
327K
|
€
275K
|
€
244K
|
€
226K
|
€
215K
|
€
210K
|
€
233K
|
€
219K
|
€
228K
|
€
235K
|
€
230K
|
€
212K
|
€
191K
|
€
166K
|
€
155K
|
€
152K
|
€
136K
|
|
|
€
14K
|
€
54K
|
€
50K
|
€
86K
|
€
44K
|
€
54K
|
€
42K
|
€
39K
|
€
39K
|
€
51K
|
€
31K
|
€
33K
|
€
39K
|
€
48K
|
€
48K
|
€
49K
|
€
34K
|
€
27K
|
€
35K
|
€
30K
|
|
|
-
|
€
3K
|
€
2K
|
€
2K
|
|
|
|
|
€
2K
|
€
740
|
€
642
|
€
573
|
€
546
|
€
526
|
€
436
|
€
595
|
€
361
|
€
258
|
€
165
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
45K
|
€
41K
|
€
78K
|
€
38K
|
€
51K
|
€
38K
|
€
35K
|
€
35K
|
€
48K
|
€
26K
|
€
27K
|
€
35K
|
€
46K
|
€
49K
|
€
54K
|
€
39K
|
€
30K
|
€
42K
|
€
36K
|
|
|
€
-34K
|
€
27K
|
€
27K
|
€
65K
|
€
31K
|
€
24K
|
€
11K
|
€
8K
|
€
3K
|
€
16K
|
€
-6K
|
€
-5K
|
€
7K
|
€
20K
|
€
23K
|
€
28K
|
€
13K
|
€
4K
|
€
17K
|
€
11K
|
|
|
€
-37K
|
€
19K
|
€
19K
|
€
52K
|
€
31K
|
€
19K
|
€
11K
|
€
5K
|
€
-23K
|
€
14K
|
€
-9K
|
€
-7K
|
€
5K
|
€
18K
|
€
21K
|
€
25K
|
€
11K
|
€
3K
|
€
16K
|
€
11K
|
|
|
€
4K
|
€
15K
|
€
55K
|
€
71K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
5K
|
€
20K
|
€
15K
|
€
4K
|
€
0
|
€
0
|
€
0
|
€
11K
|
€
0
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
125K
|
€
154K
|
€
163K
|
€
147K
|
€
134K
|
€
109K
|
€
63K
|
€
28K
|
€
44K
|
€
37K
|
€
14K
|
€
12K
|
€
7K
|
€
7K
|
€
5K
|
€
1K
|
€
7K
|
€
9K
|
€
10K
|
|
|
€
-18K
|
€
37K
|
€
33K
|
€
65K
|
€
37K
|
€
46K
|
€
38K
|
€
32K
|
€
9K
|
€
45K
|
€
23K
|
€
24K
|
€
32K
|
€
44K
|
€
47K
|
€
51K
|
€
36K
|
€
28K
|
€
41K
|
€
36K
|
|
|
€
-31K
|
€
-7K
|
€
-32K
|
€
-10K
|
€
-4K
|
€
-42K
|
€
-89K
|
€
-126K
|
€
-158K
|
€
-167K
|
€
-212K
|
€
-231K
|
€
-239K
|
€
-256K
|
€
-297K
|
€
-345K
|
€
-396K
|
€
-433K
|
€
-450K
|
€
-490K
|
|
|
0,71
|
0,95
|
0,85
|
0,95
|
0,98
|
0,80
|
0,58
|
0,41
|
0,29
|
0,23
|
0,16
|
0,07
|
0,06
|
0,08
|
0,04
|
0,04
|
0,02
|
0,02
|
0,06
|
0,03
|
|
|
0,71
|
0,95
|
0,85
|
0,98
|
0,99
|
0,80
|
0,59
|
0,42
|
0,30
|
0,24
|
0,18
|
0,07
|
0,07
|
0,08
|
0,04
|
0,04
|
0,02
|
0,02
|
0,06
|
0,03
|
|
|
0,71
|
0,95
|
0,85
|
0,97
|
0,98
|
0,80
|
0,59
|
0,42
|
0,30
|
0,23
|
0,17
|
0,07
|
0,07
|
0,08
|
0,04
|
0,04
|
0,02
|
0,02
|
0,06
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
443K
|
€
529K
|
€
564K
|
€
549K
|
€
495K
|
€
465K
|
€
446K
|
€
437K
|
€
439K
|
€
455K
|
€
479K
|
€
483K
|
€
492K
|
€
510K
|
€
522K
|
€
551K
|
€
568K
|
€
595K
|
€
632K
|
€
644K
|
|
|
€
114K
|
€
163K
|
€
218K
|
€
222K
|
€
220K
|
€
220K
|
€
220K
|
€
222K
|
€
229K
|
€
223K
|
€
260K
|
€
256K
|
€
258K
|
€
280K
|
€
310K
|
€
360K
|
€
403K
|
€
440K
|
€
479K
|
€
508K
|
|
|
€
105K
|
€
153K
|
€
210K
|
€
211K
|
€
211K
|
€
212K
|
€
213K
|
€
215K
|
€
218K
|
€
211K
|
€
244K
|
€
249K
|
€
248K
|
€
277K
|
€
308K
|
€
359K
|
€
401K
|
€
430K
|
€
478K
|
€
507K
|
|
|
€
9K
|
€
11K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
928
|
€
595
|
€
595
|
€
595
|
€
595
|
|
|
74,19%
|
69,07%
|
61,37%
|
59,60%
|
55,59%
|
52,61%
|
50,58%
|
49,14%
|
47,76%
|
51,10%
|
45,68%
|
47,09%
|
47,67%
|
45,08%
|
40,59%
|
34,64%
|
29,13%
|
26,01%
|
24,10%
|
21,15%
|
|
|
0,03
|
0,03
|
0,02
|
0,02
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0
|
0
|
0
|
|
|
|
3,62
|
5,35
|
2,86
|
5,79
|
4,31
|
5,80
|
6,41
|
6,57
|
4,66
|
10,13
|
9,46
|
7,45
|
6,05
|
6,34
|
6,66
|
10,33
|
14,62
|
11,46
|
14,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,56%
|
10,08%
|
9,47%
|
19,88%
|
13,62%
|
18,63%
|
16,70%
|
14,81%
|
4,14%
|
19,40%
|
10,56%
|
10,76%
|
13,69%
|
19,15%
|
22,00%
|
26,77%
|
22,04%
|
18,29%
|
26,71%
|
26,17%
|
|
|
-11,17%
|
5,16%
|
5,45%
|
15,97%
|
11,14%
|
7,70%
|
4,85%
|
2,36%
|
-10,91%
|
5,83%
|
-3,95%
|
-3,13%
|
1,98%
|
7,88%
|
9,87%
|
13,31%
|
6,51%
|
1,68%
|
10,56%
|
8,12%
|
|
|
-8,29
|
3,56
|
3,35
|
9,52
|
6,19
|
4,05
|
2,45
|
1,16
|
-5,21
|
2,98
|
-1,80
|
-1,47
|
0,95
|
3,55
|
4,01
|
4,61
|
1,90
|
0,44
|
2,55
|
1,72
|
|
|
-11,17
|
5,16
|
5,45
|
15,97
|
11,14
|
7,70
|
4,85
|
2,36
|
-10,91
|
5,83
|
-3,95
|
-3,13
|
1,98
|
7,88
|
9,87
|
13,31
|
6,51
|
1,68
|
10,56
|
8,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|