B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
365K
|
€
267K
|
€
337K
|
€
287K
|
€
317K
|
€
246K
|
€
262K
|
€
221K
|
€
181K
|
€
212K
|
€
243K
|
€
187K
|
€
217K
|
€
197K
|
€
175K
|
€
152K
|
€
182K
|
€
220K
|
|
|
€
81K
|
€
34K
|
€
87K
|
€
80K
|
€
105K
|
€
60K
|
€
74K
|
€
51K
|
€
19K
|
€
560
|
€
22K
|
€
-27K
|
€
3K
|
€
15K
|
€
2K
|
€
14K
|
€
28K
|
€
60K
|
|
|
€
235K
|
€
154K
|
€
620K
|
€
533K
|
€
453K
|
€
348K
|
€
288K
|
€
214K
|
€
163K
|
€
144K
|
€
143K
|
€
121K
|
€
149K
|
€
184K
|
€
169K
|
€
168K
|
€
154K
|
€
126K
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
3.10
|
3.10
|
3.10
|
3.00
|
3.10
|
2.30
|
2.70
|
2.10
|
2.10
|
2.00
|
|
|
€
156K
|
€
65K
|
€
177K
|
€
149K
|
€
191K
|
€
110K
|
€
129K
|
€
88K
|
€
44K
|
€
20K
|
€
57K
|
€
6K
|
€
36K
|
€
53K
|
€
31K
|
€
42K
|
€
61K
|
€
123K
|
|
|
€
61K
|
€
191K
|
€
13K
|
€
22K
|
€
16K
|
€
18K
|
€
45K
|
€
23K
|
€
37K
|
€
20K
|
€
23K
|
€
33K
|
€
31K
|
€
27K
|
€
19K
|
€
14K
|
€
8K
|
€
29K
|
|
|
€
31K
|
€
37K
|
€
37K
|
€
32K
|
€
31K
|
€
30K
|
€
30K
|
€
27K
|
€
29K
|
€
35K
|
€
35K
|
€
28K
|
€
32K
|
€
27K
|
€
22K
|
€
18K
|
€
19K
|
€
17K
|
|
|
Dividendes
|
|
€
500K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
1474.07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
75K
|
€
146K
|
€
119K
|
€
156K
|
€
86K
|
€
111K
|
€
76K
|
€
37K
|
€
13K
|
€
48K
|
€
690
|
€
31K
|
€
45K
|
€
23K
|
€
35K
|
€
50K
|
€
109K
|
|
|
€
113K
|
€
32K
|
€
113K
|
€
105K
|
€
143K
|
€
81K
|
€
110K
|
€
75K
|
€
31K
|
€
3K
|
€
26K
|
€
-22K
|
€
4K
|
€
23K
|
€
-1K
|
€
22K
|
€
38K
|
€
93K
|
|
|
€
81K
|
€
34K
|
€
87K
|
€
80K
|
€
105K
|
€
60K
|
€
74K
|
€
51K
|
€
19K
|
€
560
|
€
22K
|
€
-27K
|
€
3K
|
€
15K
|
€
2K
|
€
14K
|
€
28K
|
€
60K
|
|
|
€
87K
|
€
31K
|
€
34K
|
€
3K
|
€
9K
|
€
51K
|
€
2K
|
€
768
|
€
-3K
|
€
2K
|
€
11K
|
€
13K
|
€
60K
|
€
13K
|
€
15K
|
€
2K
|
€
17K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
517K
|
€
585K
|
€
371K
|
€
391K
|
€
340K
|
€
260K
|
€
222K
|
€
208K
|
€
189K
|
€
164K
|
€
96K
|
€
160K
|
€
199K
|
€
114K
|
€
73K
|
€
78K
|
€
28K
|
|
|
€
132K
|
€
76K
|
€
120K
|
€
94K
|
€
118K
|
€
65K
|
€
75K
|
€
52K
|
€
25K
|
€
11K
|
€
45K
|
€
-5K
|
€
30K
|
€
37K
|
€
26K
|
€
26K
|
€
40K
|
€
76K
|
|
|
€
102K
|
€
47K
|
€
486K
|
€
421K
|
€
408K
|
€
300K
|
€
286K
|
€
213K
|
€
162K
|
€
134K
|
€
125K
|
€
81K
|
€
88K
|
€
146K
|
€
111K
|
€
143K
|
€
119K
|
€
96K
|
|
|
1.27
|
1.05
|
2.11
|
2.15
|
2.48
|
1.85
|
1.79
|
1.73
|
2.00
|
1.83
|
1.99
|
1.70
|
1.58
|
1.88
|
2.09
|
2.03
|
1.90
|
2.21
|
|
|
1.22
|
1.03
|
2.06
|
2.12
|
2.40
|
1.81
|
1.76
|
1.68
|
1.91
|
1.71
|
1.99
|
1.70
|
1.58
|
1.88
|
2.09
|
2.03
|
1.90
|
2.21
|
|
|
1.27
|
1.05
|
2.11
|
2.15
|
2.48
|
1.85
|
1.79
|
1.73
|
2.00
|
1.83
|
1.99
|
1.70
|
1.58
|
1.88
|
2.09
|
2.03
|
1.90
|
2.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
608K
|
€
1.05M
|
€
1.06M
|
€
900K
|
€
729K
|
€
702K
|
€
650K
|
€
508K
|
€
324K
|
€
306K
|
€
269K
|
€
236K
|
€
299K
|
€
350K
|
€
271K
|
€
306K
|
€
286K
|
€
205K
|
|
|
€
374K
|
€
896K
|
€
439K
|
€
368K
|
€
276K
|
€
354K
|
€
362K
|
€
294K
|
€
161K
|
€
162K
|
€
126K
|
€
115K
|
€
151K
|
€
165K
|
€
102K
|
€
139K
|
€
133K
|
€
79K
|
|
|
€
374K
|
€
896K
|
€
439K
|
€
368K
|
€
276K
|
€
354K
|
€
362K
|
€
294K
|
€
161K
|
€
162K
|
€
126K
|
€
115K
|
€
151K
|
€
165K
|
€
102K
|
€
139K
|
€
133K
|
€
79K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.59%
|
14.63%
|
58.51%
|
59.17%
|
62.11%
|
49.58%
|
44.32%
|
42.12%
|
50.24%
|
47.09%
|
53.21%
|
51.22%
|
49.62%
|
52.74%
|
62.45%
|
54.77%
|
53.72%
|
61.5%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.27
|
12.00
|
3.01
|
3.09
|
1.77
|
4.13
|
3.27
|
3.85
|
4.37
|
12.19
|
2.62
|
167.26
|
4.91
|
3.70
|
4.41
|
3.99
|
2.67
|
0.72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56.35%
|
49.58%
|
19.4%
|
17.65%
|
26.08%
|
18.65%
|
26.03%
|
24.52%
|
15.13%
|
7.33%
|
31.15%
|
-3.79%
|
19.88%
|
19.94%
|
15.47%
|
15.62%
|
26.11%
|
60.62%
|
|
|
34.56%
|
22.08%
|
14.07%
|
15.01%
|
23.11%
|
17.25%
|
25.7%
|
23.96%
|
11.52%
|
0.39%
|
15.54%
|
-22.68%
|
1.76%
|
8.11%
|
1.05%
|
8.24%
|
18.25%
|
47.36%
|
|
|
13.34
|
3.23
|
8.23
|
8.88
|
14.35
|
8.55
|
11.39
|
10.09
|
5.79
|
0.18
|
8.27
|
-11.61
|
0.88
|
4.28
|
0.66
|
4.51
|
9.80
|
29.12
|
|
|
34.56
|
22.08
|
14.07
|
15.01
|
23.11
|
17.25
|
25.70
|
23.96
|
11.52
|
0.39
|
15.54
|
-22.68
|
1.76
|
8.11
|
1.05
|
8.24
|
18.25
|
47.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
3.10
|
3.10
|
3.10
|
3.00
|
3.10
|
2.30
|
2.70
|
2.10
|
2.10
|
2.00
|
|
|
€
16K
|
€
18K
|
€
18K
|
€
16K
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
9K
|
€
11K
|
€
11K
|
€
9K
|
€
10K
|
€
12K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|