B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
291K
|
€
1,01M
|
€
470K
|
€
314K
|
€
575K
|
€
523K
|
€
494K
|
€
395K
|
€
400K
|
€
362K
|
€
320K
|
€
372K
|
€
370K
|
€
387K
|
€
352K
|
€
323K
|
€
284K
|
€
251K
|
€
238K
|
|
|
€
-19K
|
€
502K
|
€
97K
|
€
-38K
|
€
503K
|
€
179K
|
€
154K
|
€
-46K
|
€
46K
|
€
123K
|
€
95K
|
€
95K
|
€
82K
|
€
150K
|
€
-15K
|
€
-81K
|
€
-10K
|
€
-104K
|
€
8K
|
|
|
€
2,94M
|
€
2,96M
|
€
2,45M
|
€
2,41M
|
€
2,44M
|
€
2,19M
|
€
2,01M
|
€
1,86M
|
€
1,91M
|
€
1,86M
|
€
1,74M
|
€
1,64M
|
€
1,55M
|
€
1,46M
|
€
1,31M
|
€
1,33M
|
€
365K
|
€
375K
|
€
479K
|
|
|
€
375K
|
€
1,17M
|
€
533K
|
€
327K
|
€
679K
|
€
486K
|
€
472K
|
€
363K
|
€
352K
|
€
379K
|
€
283K
|
€
343K
|
€
332K
|
€
330K
|
€
285K
|
€
267K
|
€
196K
|
€
176K
|
€
172K
|
|
|
€
17K
|
€
19K
|
€
14K
|
€
10K
|
|
€
7K
|
€
564
|
€
679
|
€
14K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
367
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
|
€
250K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,76%
|
|
49,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238K
|
€
957K
|
€
424K
|
€
215K
|
€
516K
|
€
458K
|
€
451K
|
€
339K
|
€
317K
|
€
351K
|
€
260K
|
€
334K
|
€
338K
|
€
355K
|
€
322K
|
€
299K
|
€
260K
|
€
231K
|
€
220K
|
|
|
€
26K
|
€
750K
|
€
200K
|
€
-6K
|
€
303K
|
€
233K
|
€
190K
|
€
-21K
|
€
99K
|
€
152K
|
€
3K
|
€
166K
|
€
174K
|
€
192K
|
€
156K
|
€
123K
|
€
155K
|
€
47K
|
€
106K
|
|
|
€
4K
|
€
13K
|
€
612
|
€
-17K
|
€
372K
|
€
66K
|
€
101K
|
€
-46K
|
€
46K
|
€
123K
|
€
95K
|
€
95K
|
€
82K
|
€
150K
|
€
-15K
|
€
-81K
|
€
-10K
|
€
-104K
|
€
8K
|
|
|
€
336K
|
€
-87K
|
€
-56K
|
€
37K
|
€
225K
|
€
12K
|
€
63K
|
€
694K
|
€
125K
|
€
110K
|
€
604K
|
€
54K
|
€
2K
|
€
9K
|
€
56K
|
€
1,25M
|
€
-145K
|
€
618K
|
€
173K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,35M
|
€
1,54M
|
€
657K
|
€
332K
|
€
256K
|
€
397K
|
€
151K
|
€
40K
|
€
42K
|
€
167K
|
€
197K
|
€
111K
|
€
45K
|
€
72K
|
€
48K
|
€
24K
|
€
1K
|
€
7K
|
€
5K
|
|
|
€
194K
|
€
708K
|
€
321K
|
€
183K
|
€
716K
|
€
404K
|
€
415K
|
€
313K
|
€
263K
|
€
323K
|
€
353K
|
€
263K
|
€
246K
|
€
314K
|
€
152K
|
€
95K
|
€
96K
|
€
80K
|
€
123K
|
|
|
€
1,26M
|
€
1,46M
|
€
540K
|
€
225K
|
€
151K
|
€
-46K
|
€
-365K
|
€
-571K
|
€
-793K
|
€
-722K
|
€
-735K
|
€
-1,04M
|
€
-1,08M
|
€
-1,15M
|
€
-1,28M
|
€
-1,21M
|
€
-1,09M
|
€
-1,10M
|
€
-889K
|
|
|
10,86
|
14,44
|
5,31
|
2,51
|
2,21
|
0,92
|
0,37
|
0,13
|
0,08
|
0,20
|
0,25
|
0,10
|
0,04
|
0,06
|
0,04
|
0,03
|
0
|
0,01
|
0,01
|
|
|
16,66
|
25,54
|
9,04
|
3,70
|
3,22
|
1,02
|
0,40
|
0,15
|
0,09
|
0,21
|
0,26
|
0,11
|
0,04
|
0,06
|
0,04
|
0,03
|
0
|
0,01
|
0,01
|
|
|
13,15
|
18,45
|
6,69
|
2,99
|
2,62
|
0,96
|
0,39
|
0,14
|
0,09
|
0,20
|
0,26
|
0,10
|
0,04
|
0,06
|
0,04
|
0,03
|
0
|
0,01
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,31M
|
€
4,36M
|
€
3,76M
|
€
3,75M
|
€
3,83M
|
€
4,05M
|
€
3,98M
|
€
4,04M
|
€
3,69M
|
€
3,89M
|
€
4,04M
|
€
3,76M
|
€
3,80M
|
€
3,99M
|
€
4,12M
|
€
4,22M
|
€
3,12M
|
€
3,37M
|
€
2,94M
|
|
|
€
1,10M
|
€
1,12M
|
€
1,18M
|
€
1,25M
|
€
1,29M
|
€
1,80M
|
€
1,94M
|
€
2,18M
|
€
1,79M
|
€
2,03M
|
€
2,31M
|
€
2,12M
|
€
2,26M
|
€
2,53M
|
€
2,81M
|
€
2,89M
|
€
2,75M
|
€
3,00M
|
€
2,46M
|
|
|
€
106K
|
€
85K
|
€
99K
|
€
125K
|
€
105K
|
€
523K
|
€
560K
|
€
628K
|
€
835K
|
€
870K
|
€
945K
|
€
1,12M
|
€
1,12M
|
€
1,22M
|
€
1,27M
|
€
1,19M
|
€
1,03M
|
€
1,07M
|
€
871K
|
|
|
€
971K
|
€
1,01M
|
€
1,06M
|
€
1,10M
|
€
1,16M
|
€
1,25M
|
€
1,36M
|
€
1,53M
|
€
923K
|
€
1,13M
|
€
1,33M
|
€
966K
|
€
1,14M
|
€
1,31M
|
€
1,48M
|
€
1,65M
|
€
1,66M
|
€
1,89M
|
€
1,56M
|
|
|
68,06%
|
67,74%
|
65,28%
|
64,24%
|
63,78%
|
54,12%
|
50,63%
|
45,98%
|
51,61%
|
47,80%
|
42,94%
|
43,65%
|
40,64%
|
36,68%
|
31,87%
|
31,49%
|
11,69%
|
11,11%
|
16,31%
|
|
|
0,33
|
0,34
|
0,43
|
0,46
|
0,48
|
0,57
|
0,68
|
0,82
|
0,48
|
0,61
|
0,77
|
0,59
|
0,73
|
0,89
|
1,12
|
1,24
|
4,55
|
5,03
|
3,26
|
|
|
4,61
|
1,17
|
2,78
|
5,80
|
2,50
|
3,93
|
4,31
|
6,44
|
5,64
|
5,78
|
8,88
|
6,33
|
6,68
|
7,12
|
8,71
|
9,65
|
10,57
|
12,97
|
11,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,59%
|
23,97%
|
13,07%
|
7,62%
|
29,30%
|
18,42%
|
20,61%
|
16,85%
|
13,81%
|
17,35%
|
20,30%
|
16,03%
|
15,89%
|
21,43%
|
11,56%
|
7,17%
|
26,23%
|
21,39%
|
25,61%
|
|
|
-0,65%
|
16,98%
|
3,94%
|
-1,58%
|
20,59%
|
8,15%
|
7,64%
|
-2,49%
|
2,40%
|
6,62%
|
5,50%
|
5,79%
|
5,29%
|
10,27%
|
-1,15%
|
-6,08%
|
-2,74%
|
-27,79%
|
1,74%
|
|
|
-0,44
|
11,50
|
2,57
|
-1,02
|
13,14
|
4,41
|
3,87
|
-1,14
|
1,24
|
3,16
|
2,36
|
2,53
|
2,15
|
3,77
|
-0,37
|
-1,91
|
-0,32
|
-3,09
|
0,28
|
|
|
-0,65
|
16,98
|
3,94
|
-1,58
|
20,59
|
8,15
|
7,64
|
-2,49
|
2,40
|
6,62
|
5,50
|
5,79
|
5,29
|
10,27
|
-1,15
|
-6,08
|
-2,74
|
-27,79
|
1,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|