B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,86M
|
€
3,08M
|
€
7,46M
|
€
2,50M
|
€
9,11M
|
€
1,26M
|
€
1,10M
|
€
904K
|
€
704K
|
€
42K
|
€
-72K
|
€
90K
|
€
66K
|
€
14K
|
€
21K
|
€
11K
|
€
481K
|
€
24K
|
€
485
|
€
26K
|
|
|
€
484K
|
€
2,03M
|
€
5,07M
|
€
775K
|
€
7,54M
|
€
2,16M
|
€
1,11M
|
€
383K
|
€
1,87M
|
€
-83K
|
€
-29K
|
€
94K
|
€
32K
|
€
-11K
|
€
17K
|
€
2K
|
€
-6K
|
€
6K
|
€
-11K
|
€
5K
|
|
|
€
29,80M
|
€
31,44M
|
€
25,39M
|
€
18,82M
|
€
17,16M
|
€
9,25M
|
€
7,23M
|
€
5,89M
|
€
4,86M
|
€
2,97M
|
€
3,05M
|
€
493K
|
€
361K
|
€
329K
|
€
340K
|
€
343K
|
€
360K
|
€
91K
|
€
89K
|
€
100K
|
|
|
€
3,77M
|
€
3,38M
|
€
7,24M
|
€
2,26M
|
€
8,56M
|
€
1,48M
|
€
1,29M
|
€
1,01M
|
€
853K
|
€
150K
|
€
123K
|
€
113K
|
€
77K
|
€
36K
|
€
41K
|
€
31K
|
€
604K
|
€
33K
|
€
5K
|
€
31K
|
|
|
€
170K
|
€
691K
|
€
148K
|
€
45K
|
€
62K
|
€
43K
|
€
149K
|
|
|
|
€
2K
|
€
2K
|
€
445
|
|
|
-
|
€
883
|
€
542
|
€
542
|
€
675
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
150K
|
|
|
|
|
|
|
-
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
159,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,30M
|
€
2,61M
|
€
7,11M
|
€
1,94M
|
€
8,90M
|
€
1,20M
|
€
1,05M
|
€
871K
|
€
669K
|
€
39K
|
€
-75K
|
€
82K
|
€
61K
|
€
11K
|
€
18K
|
€
6K
|
€
502K
|
€
19K
|
€
-6K
|
€
17K
|
|
|
€
2,28M
|
€
902K
|
€
5,84M
|
€
1,29M
|
€
7,98M
|
€
877K
|
€
844K
|
€
702K
|
€
506K
|
€
12K
|
€
-102K
|
€
53K
|
€
22K
|
€
-24K
|
€
-16K
|
€
-27K
|
€
419K
|
€
-5K
|
€
-12K
|
€
4K
|
|
|
€
982K
|
€
83K
|
€
973K
|
€
613K
|
€
1,12M
|
€
672K
|
€
1,34M
|
€
443K
|
€
344K
|
€
-83K
|
€
163K
|
€
162K
|
€
54K
|
€
15K
|
€
17K
|
€
2K
|
€
-6K
|
€
6K
|
€
-11K
|
€
5K
|
|
|
€
-2,62M
|
€
11,05M
|
€
17,75M
|
€
1,35M
|
€
19,61M
|
€
5,52M
|
€
2,94M
|
€
832K
|
€
9,23M
|
€
0
|
€
0
|
€
35K
|
€
32K
|
€
800
|
€
28K
|
€
0
|
€
487K
|
€
133K
|
€
0
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,50M
|
€
1,93M
|
€
1,32M
|
€
444K
|
€
1,41M
|
€
1,00M
|
€
1,54M
|
€
1,17M
|
€
1,19M
|
€
31K
|
€
15K
|
€
522
|
€
21K
|
€
12K
|
€
5K
|
€
6K
|
€
9K
|
€
32K
|
€
137K
|
€
148K
|
|
|
€
1,51M
|
€
3,74M
|
€
6,35M
|
€
1,43M
|
€
8,47M
|
€
2,49M
|
€
1,32M
|
€
553K
|
€
2,03M
|
€
-56K
|
€
-2K
|
€
123K
|
€
72K
|
€
24K
|
€
51K
|
€
35K
|
€
47K
|
€
30K
|
€
-5K
|
€
18K
|
|
|
€
-2,02M
|
€
-1,32M
|
€
-693K
|
€
16K
|
€
461K
|
€
612K
|
€
700K
|
€
597K
|
€
592K
|
€
-1,89M
|
€
-1,56M
|
€
126K
|
€
35K
|
€
7K
|
€
-3K
|
€
5K
|
€
431
|
€
30K
|
€
140K
|
€
153K
|
|
|
0,70
|
0,78
|
0,79
|
1,01
|
1,21
|
1,48
|
1,65
|
1,70
|
1,68
|
0,02
|
0,03
|
3,86
|
1,84
|
2,21
|
0,69
|
2
|
1,03
|
4,15
|
18,84
|
14,10
|
|
|
0,70
|
0,78
|
0,79
|
1,01
|
1,21
|
1,48
|
1,66
|
2,01
|
1,97
|
0,02
|
0,03
|
3,86
|
1,84
|
2,67
|
0,69
|
2
|
1,03
|
4,15
|
18,37
|
13,47
|
|
|
0,70
|
0,78
|
0,79
|
1,01
|
1,21
|
1,48
|
1,65
|
1,84
|
1,82
|
0,02
|
0,03
|
3,86
|
1,84
|
2,42
|
0,69
|
2
|
1,03
|
4,15
|
18,84
|
14,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76,57M
|
€
75,52M
|
€
68,21M
|
€
48,95M
|
€
44,48M
|
€
28,08M
|
€
19,45M
|
€
16,08M
|
€
14,30M
|
€
7,26M
|
€
7,31M
|
€
636K
|
€
537K
|
€
479K
|
€
508K
|
€
517K
|
€
553K
|
€
175K
|
€
173K
|
€
196K
|
|
|
€
42,79M
|
€
40,81M
|
€
40,58M
|
€
28,54M
|
€
25,73M
|
€
17,96M
|
€
11,77M
|
€
9,65M
|
€
8,87M
|
€
4,29M
|
€
4,26M
|
€
44K
|
€
42K
|
€
6K
|
€
10K
|
€
5K
|
€
15K
|
€
17K
|
€
15K
|
€
22K
|
|
|
€
6,71M
|
€
6,02M
|
€
3,23M
|
€
2,51M
|
€
2,17M
|
€
1,29M
|
€
1,08M
|
€
784K
|
€
805K
|
€
1,92M
|
€
1,62M
|
€
44K
|
€
42K
|
€
5K
|
€
10K
|
€
5K
|
€
14K
|
€
10K
|
€
8K
|
€
12K
|
|
|
€
36,06M
|
€
34,78M
|
€
37,34M
|
€
26,02M
|
€
23,55M
|
€
16,67M
|
€
10,68M
|
€
8,80M
|
€
8,00M
|
€
2,37M
|
€
2,64M
|
|
|
|
|
-
|
€
2K
|
€
7K
|
€
7K
|
€
10K
|
|
|
38,91%
|
41,63%
|
37,23%
|
38,44%
|
38,59%
|
32,95%
|
37,19%
|
36,61%
|
33,96%
|
40,92%
|
41,77%
|
77,50%
|
67,26%
|
68,56%
|
66,90%
|
66,35%
|
65,03%
|
51,93%
|
51,09%
|
50,87%
|
|
|
1,21
|
1,11
|
1,47
|
1,38
|
1,37
|
1,80
|
1,48
|
1,49
|
1,65
|
0,80
|
0,86
|
|
|
|
|
0
|
0
|
0,08
|
0,08
|
0,10
|
|
|
12,97
|
15,63
|
5,71
|
14,68
|
2,89
|
14,95
|
11,18
|
11,07
|
13,26
|
110,48
|
|
0,54
|
0,68
|
0,53
|
0,54
|
0,93
|
0,03
|
0,88
|
|
1,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,06%
|
11,89%
|
25,00%
|
7,59%
|
49,34%
|
26,86%
|
18,20%
|
9,39%
|
41,83%
|
-1,90%
|
-0,08%
|
24,94%
|
19,87%
|
7,32%
|
14,98%
|
10,07%
|
13,16%
|
33,37%
|
-6,02%
|
18,31%
|
|
|
1,63%
|
6,46%
|
19,97%
|
4,12%
|
43,95%
|
23,36%
|
15,33%
|
6,51%
|
38,48%
|
-2,80%
|
-0,95%
|
19,04%
|
8,97%
|
-3,35%
|
4,92%
|
0,57%
|
-1,60%
|
7,03%
|
-12,64%
|
4,99%
|
|
|
0,63
|
2,69
|
7,43
|
1,58
|
16,96
|
7,70
|
5,70
|
2,38
|
13,07
|
-1,14
|
-0,40
|
14,76
|
6,03
|
-2,29
|
3,29
|
0,38
|
-1,04
|
3,65
|
-6,46
|
2,54
|
|
|
1,63
|
6,46
|
19,97
|
4,12
|
43,95
|
23,36
|
15,33
|
6,51
|
38,48
|
-2,80
|
-0,95
|
19,04
|
8,97
|
-3,35
|
4,92
|
0,57
|
-1,60
|
7,03
|
-12,64
|
4,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,58
|
2,37
|
|
27,81
|
30,86
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
40,58
|
2,37
|
0
|
27,81
|
30,86
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|