B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
385K
|
€
598K
|
€
360K
|
€
223K
|
€
108K
|
€
532K
|
€
414K
|
€
-9K
|
|
|
€
267K
|
€
440K
|
€
215K
|
€
44K
|
€
11K
|
€
463K
|
€
356K
|
€
-44K
|
|
|
€
194K
|
€
187K
|
€
146K
|
€
141K
|
€
97K
|
€
87K
|
€
73K
|
€
17K
|
|
|
€
309K
|
€
480K
|
€
289K
|
€
182K
|
€
71K
|
€
425K
|
€
326K
|
€
612
|
|
|
€
15K
|
€
23K
|
€
2K
|
€
74K
|
€
9K
|
€
13K
|
€
142K
|
€
77K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
260K
|
€
400K
|
€
210K
|
|
-
|
€
450K
|
€
300K
|
|
|
|
97.41%
|
90.85%
|
97.54%
|
|
0%
|
97.16%
|
84.24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
379K
|
€
595K
|
€
356K
|
€
222K
|
€
96K
|
€
531K
|
€
407K
|
€
-10K
|
|
|
€
379K
|
€
595K
|
€
356K
|
€
222K
|
€
96K
|
€
531K
|
€
407K
|
€
-11K
|
|
|
€
267K
|
€
440K
|
€
215K
|
€
44K
|
€
11K
|
€
463K
|
€
356K
|
€
-44K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
271K
|
€
550K
|
€
1.23M
|
€
734K
|
€
970K
|
€
743K
|
€
507K
|
|
|
€
267K
|
€
440K
|
€
215K
|
€
44K
|
€
11K
|
€
463K
|
€
356K
|
€
-42K
|
|
|
€
194K
|
€
220K
|
€
180K
|
€
140K
|
€
96K
|
€
85K
|
€
72K
|
€
16K
|
|
|
1.08
|
1.04
|
1.03
|
1.03
|
1.04
|
1.02
|
1.02
|
1.01
|
|
|
0.06
|
0.15
|
0.15
|
0.30
|
0.31
|
0.34
|
0.27
|
0.20
|
|
|
1.08
|
1.04
|
1.03
|
1.03
|
1.04
|
1.02
|
1.02
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.69M
|
€
6.20M
|
€
6.82M
|
€
4.21M
|
€
2.66M
|
€
4.22M
|
€
3.77M
|
€
2.80M
|
|
|
€
2.49M
|
€
6.01M
|
€
6.67M
|
€
4.07M
|
€
2.56M
|
€
4.13M
|
€
3.69M
|
€
2.78M
|
|
|
€
2.49M
|
€
5.97M
|
€
6.63M
|
€
4.07M
|
€
2.56M
|
€
4.13M
|
€
3.69M
|
€
2.78M
|
|
|
-
|
€
35K
|
€
35K
|
|
|
|
|
|
|
|
7.21%
|
3.01%
|
2.15%
|
3.35%
|
3.65%
|
2.05%
|
1.95%
|
0.62%
|
|
|
0.00
|
0.19
|
0.24
|
|
|
|
|
|
|
|
6.57
|
10.11
|
18.76
|
18.39
|
26.74
|
7.79
|
9.08
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137.89%
|
235.88%
|
147.09%
|
31.08%
|
10.93%
|
534.77%
|
484.7%
|
-244.59%
|
|
|
137.89%
|
235.88%
|
147.09%
|
31.08%
|
10.93%
|
534.77%
|
484.7%
|
-254.36%
|
|
|
9.94
|
7.10
|
3.16
|
1.04
|
0.40
|
10.98
|
9.46
|
-1.58
|
|
|
137.89
|
235.88
|
147.09
|
31.08
|
10.93
|
534.77
|
484.70
|
-254.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|