B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
397K
|
€
361K
|
€
393K
|
€
495K
|
€
554K
|
€
443K
|
€
305K
|
€
266K
|
€
271K
|
€
237K
|
€
214K
|
€
244K
|
€
212K
|
€
267K
|
€
223K
|
€
190K
|
€
190K
|
€
206K
|
€
110K
|
€
106K
|
|
|
€
208K
|
€
219K
|
€
219K
|
€
261K
|
€
320K
|
€
236K
|
€
129K
|
€
127K
|
€
116K
|
€
99K
|
€
106K
|
€
107K
|
€
73K
|
€
73K
|
€
72K
|
€
46K
|
€
67K
|
€
77K
|
€
15K
|
€
31K
|
|
|
€
2.63M
|
€
2.52M
|
€
2.40M
|
€
2.28M
|
€
2.02M
|
€
1.70M
|
€
1.46M
|
€
1.33M
|
€
1.21M
|
€
1.09M
|
€
991K
|
€
885K
|
€
766K
|
€
693K
|
€
620K
|
€
548K
|
€
502K
|
€
435K
|
€
358K
|
€
343K
|
|
|
€
455K
|
€
414K
|
€
436K
|
€
527K
|
€
619K
|
€
456K
|
€
304K
|
€
264K
|
€
258K
|
€
229K
|
€
198K
|
€
210K
|
€
161K
|
€
178K
|
€
139K
|
€
116K
|
€
120K
|
€
145K
|
€
38K
|
€
66K
|
|
|
€
39K
|
€
43K
|
€
48K
|
€
112K
|
€
71K
|
€
29K
|
€
23K
|
€
15K
|
€
3K
|
€
9K
|
€
4K
|
€
4K
|
€
23K
|
€
14K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
|
|
|
€
4K
|
€
21K
|
€
9K
|
€
7K
|
€
12K
|
€
10K
|
€
7K
|
€
10K
|
€
11K
|
€
12K
|
€
16K
|
€
22K
|
€
15K
|
€
20K
|
€
19K
|
€
15K
|
€
18K
|
€
18K
|
€
20K
|
€
13K
|
|
|
€
100K
|
€
100K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.07%
|
45.59%
|
45.67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
336K
|
€
299K
|
€
327K
|
€
427K
|
€
496K
|
€
372K
|
€
239K
|
€
204K
|
€
204K
|
€
180K
|
€
153K
|
€
171K
|
€
127K
|
€
148K
|
€
111K
|
€
91K
|
€
97K
|
€
114K
|
€
22K
|
€
50K
|
|
|
€
293K
|
€
254K
|
€
291K
|
€
385K
|
€
452K
|
€
336K
|
€
202K
|
€
167K
|
€
166K
|
€
133K
|
€
107K
|
€
135K
|
€
84K
|
€
105K
|
€
71K
|
€
53K
|
€
70K
|
€
96K
|
€
5K
|
€
29K
|
|
|
€
208K
|
€
219K
|
€
219K
|
€
261K
|
€
320K
|
€
236K
|
€
129K
|
€
127K
|
€
116K
|
€
99K
|
€
106K
|
€
107K
|
€
73K
|
€
73K
|
€
72K
|
€
46K
|
€
67K
|
€
77K
|
€
15K
|
€
31K
|
|
|
€
9K
|
€
278
|
€
139K
|
€
52K
|
€
73K
|
€
28K
|
€
109K
|
€
386
|
€
34K
|
€
19K
|
€
82K
|
€
41K
|
€
81K
|
€
54K
|
€
45K
|
€
38K
|
€
65K
|
€
56K
|
€
21K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.86M
|
€
1.76M
|
€
1.67M
|
€
1.61M
|
€
1.32M
|
€
151K
|
€
106K
|
€
107K
|
€
126K
|
€
49K
|
€
45K
|
€
27K
|
€
104K
|
€
96K
|
€
63K
|
€
81K
|
€
57K
|
€
261K
|
€
202K
|
€
234K
|
|
|
€
250K
|
€
264K
|
€
255K
|
€
303K
|
€
365K
|
€
272K
|
€
166K
|
€
164K
|
€
154K
|
€
146K
|
€
152K
|
€
143K
|
€
116K
|
€
116K
|
€
113K
|
€
84K
|
€
94K
|
€
95K
|
€
32K
|
€
52K
|
|
|
€
2.37M
|
€
2.23M
|
€
2.07M
|
€
2.05M
|
€
1.80M
|
€
1.51M
|
€
1.26M
|
€
1.21M
|
€
1.04M
|
€
921K
|
€
794K
|
€
724K
|
€
608K
|
€
573K
|
€
510K
|
€
442K
|
€
395K
|
€
370K
|
€
330K
|
€
318K
|
|
|
16.52
|
14.71
|
10.88
|
15.66
|
15.97
|
15.63
|
13.63
|
16.27
|
20.58
|
11.81
|
18.86
|
14.77
|
9.65
|
9.77
|
7.53
|
15.73
|
10.81
|
6.18
|
5.98
|
4.14
|
|
|
13.05
|
11.85
|
8.98
|
12.73
|
12.25
|
11.89
|
9.65
|
11.77
|
13.87
|
8.24
|
14.37
|
12.26
|
8.49
|
8.36
|
6.51
|
13.59
|
9.38
|
5.31
|
5.38
|
3.66
|
|
|
16.52
|
14.71
|
11.07
|
15.66
|
15.97
|
15.63
|
13.63
|
16.27
|
20.58
|
11.81
|
18.86
|
14.97
|
9.75
|
9.77
|
7.53
|
16.22
|
10.81
|
6.18
|
5.98
|
4.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.78M
|
€
2.68M
|
€
2.61M
|
€
2.42M
|
€
2.14M
|
€
1.80M
|
€
1.56M
|
€
1.41M
|
€
1.26M
|
€
1.18M
|
€
1.04M
|
€
938K
|
€
836K
|
€
759K
|
€
699K
|
€
578K
|
€
543K
|
€
507K
|
€
425K
|
€
444K
|
|
|
€
153K
|
€
163K
|
€
209K
|
€
140K
|
€
120K
|
€
103K
|
€
100K
|
€
79K
|
€
53K
|
€
85K
|
€
44K
|
€
53K
|
€
70K
|
€
65K
|
€
78K
|
€
30K
|
€
40K
|
€
71K
|
€
66K
|
€
101K
|
|
|
€
153K
|
€
163K
|
€
206K
|
€
140K
|
€
120K
|
€
103K
|
€
100K
|
€
79K
|
€
53K
|
€
85K
|
€
44K
|
€
52K
|
€
70K
|
€
65K
|
€
78K
|
€
29K
|
€
40K
|
€
71K
|
€
66K
|
€
101K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94.5%
|
93.93%
|
91.98%
|
94.22%
|
94.38%
|
94.29%
|
93.61%
|
94.41%
|
95.77%
|
92.75%
|
95.71%
|
94.4%
|
91.59%
|
91.38%
|
88.81%
|
94.81%
|
92.57%
|
85.91%
|
84.4%
|
77.19%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.46
|
0.54
|
0.64
|
0.33
|
0.24
|
0.28
|
0.42
|
0.39
|
0.26
|
0.47
|
0.29
|
0.31
|
0.55
|
0.44
|
0.70
|
0.33
|
0.42
|
0.63
|
3.07
|
2.02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.54%
|
10.49%
|
10.65%
|
13.3%
|
18.09%
|
16.02%
|
11.36%
|
12.28%
|
12.78%
|
13.4%
|
15.3%
|
16.17%
|
15.12%
|
16.71%
|
18.23%
|
15.34%
|
18.65%
|
21.93%
|
8.97%
|
15.15%
|
|
|
7.92%
|
8.71%
|
9.13%
|
11.46%
|
15.88%
|
13.88%
|
8.82%
|
9.54%
|
9.61%
|
9.05%
|
10.67%
|
12.08%
|
9.48%
|
10.54%
|
11.65%
|
8.34%
|
13.32%
|
17.71%
|
4.3%
|
8.99%
|
|
|
7.49
|
8.18
|
8.40
|
10.80
|
14.99
|
13.08
|
8.25
|
9.01
|
9.21
|
8.40
|
10.22
|
11.41
|
8.68
|
9.63
|
10.35
|
7.91
|
12.33
|
15.22
|
3.63
|
6.94
|
|
|
7.92
|
8.71
|
9.13
|
11.46
|
15.88
|
13.88
|
8.82
|
9.54
|
9.61
|
9.05
|
10.67
|
12.08
|
9.48
|
10.54
|
11.65
|
8.34
|
13.32
|
17.71
|
4.30
|
8.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.50
|
1.50
|
1.50
|
1.50
|
1.50
|
2.30
|
2.80
|
3.50
|
3.50
|
3.50
|
3.50
|
3.50
|
3.50
|
2.70
|
|
|
|
|
|
|
|
|
€
4K
|
€
7K
|
€
7K
|
€
8K
|
€
11K
|
€
9K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|