BV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-13K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-5K
|
|
|
|
|
|
€
-3K
|
€
6K
|
€
-24K
|
€
-35K
|
€
-27K
|
€
-28K
|
€
-26K
|
€
-24K
|
€
-15K
|
€
-21K
|
€
-26K
|
|
|
€
1,71M
|
€
1,71M
|
€
1,70M
|
€
1,73M
|
€
163K
|
€
190K
|
€
217K
|
€
244K
|
€
268K
|
€
283K
|
€
104K
|
|
|
€
61K
|
€
62K
|
€
62K
|
€
76K
|
€
6K
|
€
7K
|
€
8K
|
€
9K
|
€
9K
|
€
10K
|
€
4K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-6K
|
€
-6K
|
€
-14K
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-11K
|
€
-18K
|
|
|
€
-3K
|
€
-6K
|
€
-6K
|
€
-14K
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-11K
|
€
-18K
|
|
|
€
-3K
|
€
6K
|
€
-24K
|
€
-35K
|
€
-27K
|
€
-28K
|
€
-26K
|
€
-24K
|
€
-15K
|
€
-21K
|
€
-26K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
585K
|
€
4K
|
€
320K
|
€
44K
|
€
13K
|
€
4K
|
€
5K
|
€
1K
|
€
26K
|
€
13K
|
€
1K
|
|
|
€
-3K
|
€
6K
|
€
-24K
|
€
-35K
|
€
-27K
|
€
-28K
|
€
-26K
|
€
-24K
|
€
-15K
|
€
-21K
|
€
-26K
|
|
|
€
1,71M
|
€
1,71M
|
€
1,70M
|
€
1,73M
|
€
163K
|
€
190K
|
€
217K
|
€
244K
|
€
268K
|
€
283K
|
€
104K
|
|
|
1,26
|
1,28
|
1,30
|
1,64
|
1,04
|
1,04
|
1,05
|
1,06
|
1,07
|
1,16
|
1,06
|
|
|
0,26
|
0,16
|
0,14
|
0,02
|
0,05
|
0,04
|
0,03
|
0,03
|
0,03
|
0,02
|
0
|
|
|
1,26
|
1,28
|
1,30
|
1,64
|
1,04
|
1,04
|
1,05
|
1,06
|
1,07
|
1,16
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,32M
|
€
7,71M
|
€
7,32M
|
€
4,42M
|
€
4,54M
|
€
4,43M
|
€
4,29M
|
€
4,23M
|
€
4,14M
|
€
2,06M
|
€
1,99M
|
|
|
€
6,61M
|
€
6,00M
|
€
5,62M
|
€
2,69M
|
€
4,38M
|
€
4,24M
|
€
4,07M
|
€
3,98M
|
€
3,88M
|
€
1,78M
|
€
1,89M
|
|
|
€
6,61M
|
€
6,00M
|
€
5,62M
|
€
2,69M
|
€
4,38M
|
€
4,24M
|
€
4,07M
|
€
3,98M
|
€
3,88M
|
€
1,78M
|
€
1,89M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
20,52%
|
22,17%
|
23,26%
|
39,08%
|
3,58%
|
4,28%
|
5,07%
|
5,76%
|
6,47%
|
13,73%
|
5,23%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,72
|
-1,07
|
-2,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,18%
|
0,37%
|
-1,41%
|
-2,03%
|
-16,58%
|
-14,60%
|
-12,16%
|
-10,03%
|
-5,55%
|
-7,40%
|
-24,97%
|
|
|
-0,18%
|
0,37%
|
-1,41%
|
-2,03%
|
-16,58%
|
-14,60%
|
-12,16%
|
-10,03%
|
-5,55%
|
-7,40%
|
-24,97%
|
|
|
-0,04
|
0,08
|
-0,33
|
-0,79
|
-0,59
|
-0,62
|
-0,62
|
-0,58
|
-0,36
|
-1,02
|
-1,31
|
|
|
-0,18
|
0,37
|
-1,41
|
-2,03
|
-16,58
|
-14,60
|
-12,16
|
-10,03
|
-5,55
|
-7,40
|
-24,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|