B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
71K
|
€
88K
|
€
99K
|
€
88K
|
€
74K
|
€
58K
|
€
48K
|
€
35K
|
€
56K
|
€
31K
|
€
75K
|
|
|
€
25K
|
€
6K
|
€
16K
|
€
27K
|
€
30K
|
€
15K
|
€
5K
|
€
-7K
|
€
-25K
|
€
-4K
|
€
15K
|
€
49K
|
|
|
€
198K
|
€
191K
|
€
185K
|
€
169K
|
€
142K
|
€
113K
|
€
97K
|
€
92K
|
€
100K
|
€
125K
|
€
128K
|
€
114K
|
|
|
€
90K
|
€
64K
|
€
72K
|
€
81K
|
€
74K
|
€
50K
|
€
42K
|
€
37K
|
€
27K
|
€
45K
|
€
33K
|
€
67K
|
|
|
€
2K
|
€
5K
|
€
9K
|
€
4K
|
|
|
€
2K
|
€
631
|
€
1K
|
€
1K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
72.47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
68K
|
€
85K
|
€
97K
|
€
85K
|
€
64K
|
€
55K
|
€
47K
|
€
33K
|
€
49K
|
€
28K
|
€
66K
|
|
|
€
44K
|
€
16K
|
€
36K
|
€
44K
|
€
40K
|
€
25K
|
€
15K
|
€
5K
|
€
-12K
|
€
15K
|
€
16K
|
€
49K
|
|
|
€
25K
|
€
6K
|
€
16K
|
€
27K
|
€
30K
|
€
15K
|
€
5K
|
€
-7K
|
€
-25K
|
€
-4K
|
€
15K
|
€
49K
|
|
|
€
26K
|
€
17K
|
€
6K
|
€
52K
|
€
74K
|
€
12K
|
€
1K
|
€
45K
|
€
184K
|
€
394K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
14K
|
€
16K
|
€
9K
|
€
10K
|
€
5K
|
€
6K
|
€
4K
|
€
1K
|
€
8K
|
€
10K
|
€
6K
|
|
|
€
78K
|
€
57K
|
€
66K
|
€
80K
|
€
75K
|
€
54K
|
€
45K
|
€
35K
|
€
20K
|
€
30K
|
€
27K
|
€
65K
|
|
|
€
47K
|
€
41K
|
€
29K
|
€
6K
|
€
-10K
|
€
2K
|
€
-14K
|
€
-31K
|
€
8K
|
€
52K
|
€
29K
|
€
5K
|
|
|
1.65
|
1.67
|
1.42
|
1.10
|
0.85
|
1.03
|
0.82
|
0.74
|
1.09
|
2.36
|
1.61
|
1.08
|
|
|
1.11
|
0.98
|
1.14
|
0.86
|
0.87
|
0.92
|
0.41
|
0.26
|
0.37
|
0.62
|
0.90
|
-1.63
|
|
|
1.65
|
1.67
|
1.54
|
1.29
|
1.07
|
1.33
|
0.92
|
0.89
|
1.27
|
2.55
|
2.12
|
3.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
589K
|
€
601K
|
€
631K
|
€
642K
|
€
632K
|
€
610K
|
€
640K
|
€
700K
|
€
709K
|
€
564K
|
€
188K
|
€
173K
|
|
|
€
391K
|
€
410K
|
€
446K
|
€
473K
|
€
490K
|
€
498K
|
€
543K
|
€
607K
|
€
609K
|
€
439K
|
€
60K
|
€
60K
|
|
|
€
71K
|
€
61K
|
€
63K
|
€
50K
|
€
50K
|
€
46K
|
€
70K
|
€
97K
|
€
76K
|
€
36K
|
€
36K
|
€
17K
|
|
|
€
320K
|
€
349K
|
€
377K
|
€
414K
|
€
426K
|
€
439K
|
€
465K
|
€
491K
|
€
520K
|
€
400K
|
€
12K
|
|
|
|
33.56%
|
31.75%
|
29.34%
|
26.31%
|
22.51%
|
18.46%
|
15.22%
|
13.21%
|
14.08%
|
22.11%
|
68.23%
|
65.52%
|
|
|
1.62
|
1.83
|
2.04
|
2.45
|
2.99
|
3.90
|
4.77
|
5.31
|
5.21
|
3.21
|
0.10
|
|
|
|
4.01
|
6.03
|
5.22
|
4.89
|
5.74
|
7.77
|
9.87
|
12.80
|
18.28
|
9.00
|
2.10
|
0.91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.7%
|
30.08%
|
35.54%
|
47.1%
|
52.84%
|
48.17%
|
45.76%
|
38.07%
|
20.08%
|
23.92%
|
21.2%
|
57.21%
|
|
|
12.7%
|
3.02%
|
8.69%
|
15.77%
|
20.88%
|
13.46%
|
5.16%
|
-8.02%
|
-24.82%
|
-2.87%
|
11.37%
|
42.79%
|
|
|
4.26
|
0.96
|
2.55
|
4.15
|
4.70
|
2.48
|
0.79
|
-1.06
|
-3.50
|
-0.64
|
7.76
|
28.03
|
|
|
12.70
|
3.02
|
8.69
|
15.77
|
20.88
|
13.46
|
5.16
|
-8.02
|
-24.82
|
-2.87
|
11.37
|
42.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|