B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
854
|
€
112K
|
€
-56K
|
€
-105K
|
€
89K
|
€
-82K
|
|
|
€
-4K
|
€
-16K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
-2K
|
€
-1K
|
€
757
|
€
110K
|
€
-61K
|
€
-153K
|
€
67K
|
€
-95K
|
|
|
€
-7K
|
€
-3K
|
€
13K
|
€
15K
|
€
17K
|
€
24K
|
€
26K
|
€
27K
|
€
26K
|
€
-84K
|
€
-23K
|
€
131K
|
€
63K
|
|
|
-
|
-
|
€
635
|
€
743
|
€
819
|
€
1K
|
€
1K
|
€
2K
|
€
120K
|
-
|
-
|
€
83K
|
€
3K
|
|
|
|
|
|
|
|
|
€
9
|
|
|
|
|
€
13K
|
€
45
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-16K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
849
|
€
112K
|
€
-58K
|
€
-152K
|
€
72K
|
€
-83K
|
|
|
€
-4K
|
€
-16K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
849
|
€
111K
|
€
-60K
|
€
-155K
|
€
68K
|
€
-88K
|
|
|
€
-4K
|
€
-16K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
-2K
|
€
-1K
|
€
757
|
€
110K
|
€
-61K
|
€
-153K
|
€
67K
|
€
-95K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
453
|
€
3K
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16
|
€
78
|
€
36
|
€
410
|
€
644
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
6K
|
€
15K
|
€
21K
|
€
48K
|
|
|
€
-4K
|
€
-16K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
-2K
|
€
-1K
|
€
757
|
€
111K
|
€
-59K
|
€
-150K
|
€
71K
|
€
-91K
|
|
|
€
-7K
|
€
-3K
|
€
13K
|
€
15K
|
€
17K
|
€
24K
|
€
26K
|
€
27K
|
€
26K
|
€
-85K
|
€
-28K
|
€
122K
|
€
53K
|
|
|
0
|
0,70
|
2,48
|
3,20
|
4,01
|
2,58
|
2,90
|
3,04
|
2,48
|
0,44
|
0,63
|
2,08
|
2,25
|
|
|
0
|
0,70
|
2,48
|
3,20
|
4,01
|
2,58
|
2,90
|
3,04
|
2,48
|
0,44
|
0,66
|
2,14
|
2,42
|
|
|
0
|
0,70
|
2,48
|
3,20
|
4,01
|
2,58
|
2,90
|
3,04
|
2,48
|
0,44
|
0,64
|
2,11
|
2,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16
|
€
7K
|
€
22K
|
€
22K
|
€
22K
|
€
39K
|
€
39K
|
€
41K
|
€
44K
|
€
67K
|
€
54K
|
€
243K
|
€
107K
|
|
|
€
7K
|
€
10K
|
€
9K
|
€
7K
|
€
6K
|
€
15K
|
€
14K
|
€
13K
|
€
18K
|
€
150K
|
€
76K
|
€
113K
|
€
44K
|
|
|
€
7K
|
€
10K
|
€
9K
|
€
7K
|
€
6K
|
€
15K
|
€
14K
|
€
13K
|
€
18K
|
€
150K
|
€
75K
|
€
111K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156
|
€
1K
|
|
|
-42 840,09%
|
-41,92%
|
59,72%
|
68,74%
|
75,04%
|
61,29%
|
65,47%
|
67,06%
|
59,62%
|
-125,60%
|
-42,21%
|
53,73%
|
59,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,02
|
|
|
|
|
|
|
|
|
|
15,74
|
0,16
|
|
|
1,57
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,70%
|
522,26%
|
-17,08%
|
-10,31%
|
-40,57%
|
-8,85%
|
-5,72%
|
2,78%
|
419,72%
|
70,12%
|
661,53%
|
54,61%
|
-143,23%
|
|
|
53,70%
|
522,26%
|
-17,08%
|
-10,31%
|
-40,57%
|
-8,85%
|
-5,72%
|
2,78%
|
416,07%
|
72,82%
|
675,44%
|
51,59%
|
-150,70%
|
|
|
-23 004,57
|
-218,91
|
-10,20
|
-7,09
|
-30,44
|
-5,42
|
-3,74
|
1,87
|
248,04
|
-91,47
|
-285,13
|
27,72
|
-89,06
|
|
|
53,70
|
522,26
|
-17,08
|
-10,31
|
-40,57
|
-8,85
|
-5,72
|
2,78
|
416,07
|
72,82
|
675,44
|
51,59
|
-150,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,60
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|