BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
26K
|
€
61K
|
€
113K
|
€
50K
|
€
104K
|
€
83K
|
€
12K
|
€
34K
|
€
86K
|
€
73K
|
€
67K
|
€
101K
|
€
84K
|
€
76K
|
€
53K
|
€
81K
|
€
71K
|
€
87K
|
€
109K
|
|
|
€
-22K
|
€
-52K
|
€
-17K
|
€
32K
|
€
-22K
|
€
27K
|
€
13K
|
€
-61K
|
€
-34K
|
€
16K
|
€
-6K
|
€
-1K
|
€
13K
|
€
-20K
|
€
-26K
|
€
-40K
|
€
-2K
|
€
-24K
|
€
84K
|
€
11K
|
|
|
€
346K
|
€
369K
|
€
421K
|
€
438K
|
€
407K
|
€
429K
|
€
402K
|
€
389K
|
€
450K
|
€
484K
|
€
468K
|
€
473K
|
€
475K
|
€
462K
|
€
482K
|
€
508K
|
€
548K
|
€
550K
|
€
574K
|
€
490K
|
|
|
€
64K
|
€
30K
|
€
59K
|
€
107K
|
€
51K
|
€
100K
|
€
81K
|
€
20K
|
€
61K
|
€
89K
|
€
79K
|
€
67K
|
€
94K
|
€
108K
|
€
104K
|
€
88K
|
€
107K
|
€
91K
|
€
119K
|
€
138K
|
|
|
€
7K
|
€
5K
|
€
2K
|
€
14K
|
€
5K
|
€
12K
|
€
6K
|
€
1K
|
€
14K
|
€
10K
|
€
6K
|
€
3K
|
€
5K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
9K
|
€
4K
|
|
|
|
|
€
468
|
€
1K
|
€
578
|
|
|
|
|
|
|
|
|
€
1K
|
€
822
|
€
228
|
€
710
|
€
3K
|
€
2K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
16K
|
€
40K
|
€
97K
|
€
40K
|
€
95K
|
€
75K
|
€
4K
|
€
23K
|
€
75K
|
€
63K
|
€
54K
|
€
86K
|
€
65K
|
€
61K
|
€
46K
|
€
56K
|
€
47K
|
€
63K
|
€
96K
|
|
|
€
-16K
|
€
-43K
|
€
-14K
|
€
36K
|
€
-18K
|
€
35K
|
€
22K
|
€
-51K
|
€
-24K
|
€
25K
|
€
5K
|
€
-12K
|
€
22K
|
€
-6K
|
€
-11K
|
€
-26K
|
€
-2K
|
€
-11K
|
€
4K
|
€
30K
|
|
|
€
-17K
|
€
-47K
|
€
-12K
|
€
37K
|
€
-17K
|
€
32K
|
€
18K
|
€
-56K
|
€
-29K
|
€
21K
|
€
-575
|
€
4K
|
€
18K
|
€
-15K
|
€
-21K
|
€
-35K
|
€
3K
|
€
-19K
|
€
-6K
|
€
11K
|
|
|
€
34K
|
€
110K
|
€
4K
|
€
28K
|
€
3K
|
€
102K
|
€
8K
|
€
53K
|
€
8K
|
€
11K
|
€
9K
|
€
14K
|
€
2K
|
€
2K
|
€
20K
|
€
78K
|
€
7K
|
€
21K
|
€
-84K
|
€
614K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
49K
|
€
128K
|
€
144K
|
€
96K
|
€
74K
|
€
104K
|
€
55K
|
€
113K
|
€
130K
|
€
26K
|
€
14K
|
€
28K
|
€
14K
|
€
424
|
€
13K
|
€
4K
|
€
2K
|
€
27K
|
€
357
|
|
|
€
51K
|
€
7K
|
€
36K
|
€
92K
|
€
35K
|
€
87K
|
€
66K
|
€
-6K
|
€
14K
|
€
66K
|
€
52K
|
€
65K
|
€
77K
|
€
50K
|
€
45K
|
€
33K
|
€
56K
|
€
34K
|
€
143K
|
€
76K
|
|
|
€
13K
|
€
-2K
|
€
103K
|
€
72K
|
€
10K
|
€
-20K
|
€
10K
|
€
-21K
|
€
67K
|
€
64K
|
€
38K
|
€
22K
|
€
-300
|
€
-22K
|
€
-43K
|
€
-39K
|
€
34K
|
€
14K
|
€
30K
|
€
-201K
|
|
|
1.09
|
0.99
|
1.73
|
1.42
|
1.06
|
0.90
|
1.05
|
0.88
|
1.40
|
1.40
|
1.51
|
1.20
|
1.00
|
0.85
|
0.72
|
0.77
|
1.44
|
1.15
|
1.34
|
0.30
|
|
|
0.57
|
0.55
|
1.19
|
1.04
|
0.66
|
0.57
|
0.67
|
0.47
|
1.02
|
1.06
|
0.58
|
0.65
|
0.58
|
0.44
|
0.31
|
0.39
|
0.64
|
0.57
|
0.78
|
0.15
|
|
|
1.10
|
0.99
|
1.73
|
1.42
|
1.06
|
0.90
|
1.05
|
0.88
|
1.40
|
1.60
|
1.84
|
1.42
|
1.17
|
0.85
|
0.72
|
0.77
|
1.44
|
1.15
|
1.34
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
487K
|
€
525K
|
€
566K
|
€
615K
|
€
586K
|
€
639K
|
€
614K
|
€
615K
|
€
696K
|
€
751K
|
€
679K
|
€
750K
|
€
814K
|
€
827K
|
€
885K
|
€
957K
|
€
933K
|
€
976K
|
€
1.02M
|
€
1.14M
|
|
|
€
141K
|
€
154K
|
€
142K
|
€
172K
|
€
172K
|
€
202K
|
€
201K
|
€
214K
|
€
233K
|
€
252K
|
€
194K
|
€
258K
|
€
319K
|
€
344K
|
€
380K
|
€
424K
|
€
359K
|
€
398K
|
€
421K
|
€
646K
|
|
|
€
140K
|
€
154K
|
€
142K
|
€
172K
|
€
172K
|
€
201K
|
€
188K
|
€
174K
|
€
166K
|
€
155K
|
€
74K
|
€
111K
|
€
146K
|
€
144K
|
€
153K
|
€
170K
|
€
79K
|
€
91K
|
€
87K
|
€
284K
|
|
|
|
|
|
|
|
|
€
13K
|
€
40K
|
€
67K
|
€
93K
|
€
120K
|
€
147K
|
€
173K
|
€
200K
|
€
227K
|
€
253K
|
€
280K
|
€
307K
|
€
333K
|
€
360K
|
|
|
71.06%
|
70.28%
|
74.33%
|
71.21%
|
69.41%
|
67.13%
|
65.54%
|
63.23%
|
64.67%
|
64.42%
|
68.93%
|
63.13%
|
58.32%
|
55.81%
|
54.44%
|
53.1%
|
58.67%
|
56.3%
|
56%
|
43.12%
|
|
|
|
|
|
|
|
|
0.03
|
0.10
|
0.15
|
0.19
|
0.26
|
0.31
|
0.36
|
0.43
|
0.47
|
0.50
|
0.51
|
0.56
|
0.58
|
0.74
|
|
|
2.44
|
9.38
|
3.54
|
1.77
|
4.34
|
2.12
|
2.68
|
53.04
|
10.07
|
3.36
|
3.09
|
4.76
|
3.71
|
5.32
|
6.26
|
9.21
|
6.42
|
8.45
|
6.73
|
6.76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.73%
|
2.03%
|
8.66%
|
20.99%
|
8.65%
|
20.24%
|
16.51%
|
-1.61%
|
3.06%
|
13.63%
|
11.21%
|
13.71%
|
16.19%
|
10.88%
|
9.37%
|
6.47%
|
10.2%
|
6.17%
|
24.9%
|
15.47%
|
|
|
-6.46%
|
-14.13%
|
-4.15%
|
7.19%
|
-5.44%
|
6.21%
|
3.29%
|
-15.76%
|
-7.49%
|
3.34%
|
-1.19%
|
-0.31%
|
2.79%
|
-4.37%
|
-5.44%
|
-7.79%
|
-0.35%
|
-4.43%
|
14.7%
|
2.16%
|
|
|
-4.59
|
-9.93
|
-3.08
|
5.12
|
-3.78
|
4.17
|
2.15
|
-9.96
|
-4.84
|
2.15
|
-0.82
|
-0.20
|
1.63
|
-2.44
|
-2.96
|
-4.13
|
-0.20
|
-2.49
|
8.23
|
0.93
|
|
|
-6.46
|
-14.13
|
-4.15
|
7.19
|
-5.44
|
6.21
|
3.29
|
-15.76
|
-7.49
|
3.34
|
-1.19
|
-0.31
|
2.79
|
-4.37
|
-5.44
|
-7.79
|
-0.35
|
-4.43
|
14.70
|
2.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72.29
|
|
|
|
|
28.10
|
25.87
|
32.54
|
27.46
|
25.70
|
3.49
|
11.75
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72.29
|
|
|
|
|
28.10
|
25.87
|
32.54
|
27.46
|
25.70
|
3.49
|
11.75
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
|
0.10
|
0.60
|
0.60
|
0.60
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
€
2K
|
€
1K
|
€
5K
|
€
3K
|
€
11K
|