B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
442K
|
€
248K
|
€
25K
|
€
1,01M
|
€
747K
|
€
343K
|
€
260K
|
€
733K
|
€
119K
|
€
71K
|
€
171K
|
€
511K
|
€
390K
|
€
393K
|
€
-74K
|
€
-17K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
|
|
€
398K
|
€
254K
|
€
66K
|
€
765K
|
€
906K
|
€
272K
|
€
215K
|
€
536K
|
€
115K
|
€
78K
|
€
147K
|
€
338K
|
€
260K
|
€
301K
|
€
-49K
|
€
19K
|
€
33K
|
€
31K
|
€
25K
|
€
17K
|
|
|
€
5,22M
|
€
5,05M
|
€
4,80M
|
€
4,73M
|
€
3,97M
|
€
3,06M
|
€
2,79M
|
€
2,58M
|
€
2,04M
|
€
1,93M
|
€
1,85M
|
€
1,70M
|
€
1,36M
|
€
1,10M
|
€
801K
|
€
850K
|
€
831K
|
€
798K
|
€
767K
|
€
742K
|
|
|
€
651K
|
€
409K
|
€
234K
|
€
1,28M
|
€
1 000K
|
€
478K
|
€
356K
|
€
913K
|
€
207K
|
€
117K
|
€
255K
|
€
623K
|
€
481K
|
€
471K
|
€
39K
|
€
41K
|
€
41K
|
€
34K
|
€
37K
|
€
36K
|
|
|
€
66K
|
€
26K
|
€
44K
|
€
101K
|
€
90K
|
€
65K
|
€
41K
|
€
148K
|
€
7K
|
€
20K
|
€
49K
|
€
85K
|
€
15K
|
€
18K
|
|
|
|
|
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
235K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
59,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
406K
|
€
167K
|
€
-49K
|
€
992K
|
€
740K
|
€
337K
|
€
226K
|
€
729K
|
€
111K
|
€
24K
|
€
170K
|
€
500K
|
€
384K
|
€
387K
|
€
-76K
|
€
-18K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
-2K
|
|
|
€
406K
|
€
167K
|
€
-49K
|
€
992K
|
€
740K
|
€
337K
|
€
226K
|
€
729K
|
€
111K
|
€
24K
|
€
170K
|
€
500K
|
€
384K
|
€
387K
|
€
-76K
|
€
-18K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
-2K
|
|
|
€
398K
|
€
254K
|
€
66K
|
€
765K
|
€
906K
|
€
272K
|
€
215K
|
€
536K
|
€
115K
|
€
78K
|
€
147K
|
€
338K
|
€
260K
|
€
301K
|
€
-49K
|
€
19K
|
€
33K
|
€
31K
|
€
25K
|
€
17K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,60M
|
€
268K
|
€
684K
|
€
1,67M
|
€
745K
|
€
603K
|
€
342K
|
€
609K
|
€
274K
|
€
13K
|
€
533K
|
€
1,81M
|
€
862K
|
€
689K
|
€
1K
|
|
|
€
365
|
€
440
|
|
|
|
€
398K
|
€
254K
|
€
66K
|
€
765K
|
€
906K
|
€
272K
|
€
215K
|
€
536K
|
€
115K
|
€
78K
|
€
147K
|
€
338K
|
€
260K
|
€
301K
|
€
-49K
|
€
19K
|
€
33K
|
€
31K
|
€
25K
|
€
17K
|
|
|
€
5,16M
|
€
5,45M
|
€
5,21M
|
€
5,13M
|
€
4,36M
|
€
3,45M
|
€
3,18M
|
€
3,00M
|
€
2,46M
|
€
2,46M
|
€
2,29M
|
€
2,12M
|
€
1,78M
|
€
1,67M
|
€
1,37M
|
€
1,42M
|
€
1,40M
|
|
€
1,34M
|
€
1,31M
|
|
|
63,08
|
15,16
|
10,16
|
40,69
|
5,86
|
28,44
|
43,12
|
9,04
|
7,29
|
18,65
|
35,16
|
15,74
|
21,57
|
11,41
|
22,10
|
39,25
|
46,69
|
|
46,40
|
35,87
|
|
|
52,10
|
18,25
|
10,69
|
52,37
|
4,91
|
39,71
|
100,40
|
8,60
|
7,37
|
16,94
|
38,13
|
20,86
|
34,61
|
9,18
|
63,29
|
-64,80
|
-49,18
|
|
-44,81
|
-71,58
|
|
|
63,08
|
16,71
|
10,64
|
47,48
|
5,98
|
33,38
|
61,86
|
9,63
|
7,83
|
18,66
|
37,28
|
18,53
|
31,02
|
13,96
|
35,71
|
187,18
|
1 031,46
|
|
9 239,29
|
137,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,30M
|
€
5,88M
|
€
5,83M
|
€
5,31M
|
€
5,31M
|
€
3,63M
|
€
3,31M
|
€
3,39M
|
€
2,88M
|
€
2,63M
|
€
2,36M
|
€
2,26M
|
€
1,86M
|
€
1,83M
|
€
1,43M
|
€
1,46M
|
€
1,43M
|
€
1,40M
|
€
1,36M
|
€
1,35M
|
|
|
€
83K
|
€
830K
|
€
1,03M
|
€
574K
|
€
1,34M
|
€
571K
|
€
521K
|
€
818K
|
€
837K
|
€
702K
|
€
512K
|
€
559K
|
€
502K
|
€
729K
|
€
633K
|
€
605K
|
€
599K
|
€
598K
|
€
598K
|
€
606K
|
|
|
€
83K
|
€
349K
|
€
543K
|
€
111K
|
€
880K
|
€
107K
|
€
53K
|
€
350K
|
€
364K
|
€
140K
|
€
63K
|
€
122K
|
€
60K
|
€
131K
|
€
40K
|
€
8K
|
€
1K
|
|
€
148
|
€
10K
|
|
|
-
|
€
445K
|
€
458K
|
€
445K
|
€
445K
|
€
445K
|
€
445K
|
€
445K
|
€
445K
|
€
562K
|
€
445K
|
€
415K
|
€
415K
|
€
568K
|
€
568K
|
€
568K
|
€
568K
|
€
568K
|
€
568K
|
€
568K
|
|
|
98,43%
|
85,90%
|
82,38%
|
89,18%
|
74,71%
|
84,28%
|
84,27%
|
75,89%
|
70,92%
|
73,28%
|
78,29%
|
75,27%
|
73,08%
|
60,19%
|
55,84%
|
58,41%
|
58,13%
|
57,19%
|
56,20%
|
55,04%
|
|
|
0
|
0,09
|
0,10
|
0,09
|
0,11
|
0,15
|
0,16
|
0,17
|
0,22
|
0,29
|
0,24
|
0,24
|
0,30
|
0,52
|
0,71
|
0,67
|
0,68
|
0,71
|
0,74
|
0,77
|
|
|
0,20
|
4,97
|
|
0,58
|
1,81
|
1,70
|
2,31
|
1,12
|
7,56
|
29,64
|
3,02
|
1,12
|
1,31
|
1,88
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,63%
|
5,02%
|
1,38%
|
16,17%
|
22,83%
|
8,87%
|
7,70%
|
20,81%
|
5,63%
|
4,04%
|
7,97%
|
19,89%
|
19,08%
|
27,33%
|
-6,18%
|
2,21%
|
3,99%
|
3,91%
|
3,30%
|
2,31%
|
|
|
7,63%
|
5,02%
|
1,38%
|
16,17%
|
22,83%
|
8,87%
|
7,70%
|
20,81%
|
5,63%
|
4,04%
|
7,97%
|
19,89%
|
19,08%
|
27,33%
|
-6,18%
|
2,21%
|
3,99%
|
3,91%
|
3,30%
|
2,31%
|
|
|
7,51
|
4,31
|
1,14
|
14,42
|
17,06
|
7,47
|
6,49
|
15,79
|
3,99
|
2,96
|
6,24
|
14,97
|
13,95
|
16,45
|
-3,45
|
1,29
|
2,32
|
2,23
|
1,85
|
1,27
|
|
|
7,63
|
5,02
|
1,38
|
16,17
|
22,83
|
8,87
|
7,70
|
20,81
|
5,63
|
4,04
|
7,97
|
19,89
|
19,08
|
27,33
|
-6,18
|
2,21
|
3,99
|
3,91
|
3,30
|
2,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|