BR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
-4K
|
€
-3K
|
€
3K
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
€
-138K
|
€
-80K
|
€
-15K
|
€
-2K
|
€
-19K
|
€
-8K
|
€
-7K
|
€
-12K
|
€
-5K
|
€
-71K
|
€
-19K
|
€
-845
|
€
-26K
|
€
-36K
|
|
|
€
-214K
|
€
-76K
|
€
4K
|
€
19K
|
€
21K
|
€
40K
|
€
48K
|
€
55K
|
€
67K
|
€
72K
|
€
143K
|
€
162K
|
€
163K
|
€
189K
|
|
|
€
43K
|
-
|
€
150
|
€
3K
|
€
737
|
€
2K
|
€
2K
|
€
3K
|
€
8K
|
€
16K
|
€
90K
|
€
223K
|
€
7K
|
€
8K
|
|
|
-
|
€
241K
|
|
-
|
€
59
|
€
3K
|
|
€
2K
|
|
|
|
|
€
415
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
-27K
|
€
-3K
|
€
3K
|
€
-14K
|
€
-3K
|
€
-3K
|
€
-8K
|
€
7K
|
€
-32K
|
€
75K
|
€
131K
|
€
-26K
|
€
-36K
|
|
|
€
47K
|
€
-27K
|
€
-3K
|
€
3K
|
€
-14K
|
€
-3K
|
€
-3K
|
€
-8K
|
€
7K
|
€
-32K
|
€
75K
|
€
131K
|
€
-26K
|
€
-36K
|
|
|
€
-138K
|
€
-80K
|
€
-15K
|
€
-2K
|
€
-19K
|
€
-8K
|
€
-7K
|
€
-12K
|
€
-5K
|
€
-71K
|
€
-19K
|
€
-845
|
€
-26K
|
€
-36K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
36K
|
€
40K
|
€
88K
|
€
151K
|
€
168K
|
€
156K
|
€
160K
|
€
173K
|
€
106K
|
€
32K
|
€
75K
|
€
15K
|
€
13K
|
|
|
€
-138K
|
€
-80K
|
€
-15K
|
€
-2K
|
€
-19K
|
€
-8K
|
€
-7K
|
€
-12K
|
€
-5K
|
€
-71K
|
€
-19K
|
€
-845
|
€
-26K
|
€
-36K
|
|
|
€
669K
|
€
94K
|
€
219K
|
€
222K
|
€
21K
|
€
40K
|
€
239K
|
€
230K
|
|
€
206K
|
€
245K
|
€
637K
|
€
2.31M
|
€
2.29M
|
|
|
28.71
|
1.21
|
50.29
|
8.63
|
1.10
|
1.20
|
163.90
|
16.45
|
|
25.52
|
1.85
|
3.45
|
44.74
|
73.15
|
|
|
-12.47
|
0.39
|
24.64
|
5.39
|
1.08
|
1.18
|
151.97
|
15.24
|
|
18.49
|
0.14
|
2.51
|
0.43
|
0.42
|
|
|
136.93
|
1.21
|
50.29
|
8.63
|
1.10
|
1.20
|
163.90
|
16.45
|
|
26.41
|
1.85
|
3.70
|
49.50
|
73.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.21M
|
€
1.24M
|
€
223K
|
€
252K
|
€
225K
|
€
240K
|
€
241K
|
€
245K
|
€
290K
|
€
487K
|
€
1.18M
|
€
1.50M
|
€
2.37M
|
€
2.32M
|
|
|
€
1.42M
|
€
1.32M
|
€
220K
|
€
233K
|
€
204K
|
€
199K
|
€
192K
|
€
190K
|
€
223K
|
€
415K
|
€
1.03M
|
€
1.34M
|
€
2.20M
|
€
2.13M
|
|
|
€
5K
|
€
454K
|
€
4K
|
€
29K
|
€
204K
|
€
199K
|
€
1K
|
€
15K
|
|
€
8K
|
€
290K
|
€
242K
|
€
48K
|
€
32K
|
|
|
€
1.40M
|
€
864K
|
€
215K
|
€
204K
|
|
|
€
191K
|
€
175K
|
|
€
406K
|
€
743K
|
€
1.08M
|
€
2.15M
|
|
|
|
-17.74%
|
-6.11%
|
1.63%
|
7.39%
|
9.3%
|
16.84%
|
19.99%
|
22.43%
|
23.1%
|
14.8%
|
12.14%
|
10.82%
|
6.88%
|
8.15%
|
|
|
-6.52
|
-11.38
|
59.01
|
10.97
|
|
|
3.97
|
3.19
|
|
5.64
|
5.20
|
6.64
|
13.21
|
|
|
|
30.38
|
|
|
89.58
|
|
|
|
|
30.50
|
|
13.78
|
10.22
|
|
|
|
|
|
|
|
|
|
-0.85
|
-0.79
|
-2.08
|
0.61
|
-0.86
|
0.83
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64.49%
|
104.8%
|
-409.53%
|
-12.48%
|
-93.23%
|
-19.03%
|
-14.24%
|
-21.85%
|
-7.65%
|
-98.16%
|
-13.53%
|
-0.52%
|
-16.08%
|
-18.98%
|
|
|
64.49%
|
104.8%
|
-409.53%
|
-12.48%
|
-93.23%
|
-19.03%
|
-14.24%
|
-21.85%
|
-7.65%
|
-98.16%
|
-13.53%
|
-0.52%
|
-16.08%
|
-18.98%
|
|
|
-11.44
|
-6.40
|
-6.69
|
-0.92
|
-8.67
|
-3.21
|
-2.85
|
-4.90
|
-1.77
|
-14.53
|
-1.64
|
-0.06
|
-1.11
|
-1.55
|
|
|
64.49
|
104.80
|
-409.53
|
-12.48
|
-93.23
|
-19.03
|
-14.24
|
-21.85
|
-7.65
|
-98.16
|
-13.53
|
-0.52
|
-16.08
|
-18.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.44
|
100.97
|
3.96
|
|
2.82
|
11.91
|
69.37
|
|
|
|
|
|
|
|
|
|
216.36
|
148.00
|
250.00
|
33.04
|
6.37
|
31.57
|
15.50
|
|
5.11
|
|
|
|
|
|
|
|
6.44
|
100.97
|
3.96
|
|
2.82
|
11.91
|
69.37
|
|
|
|
|
|
|
|
|
|
5,193.24
|
4,641.03
|
387.38
|
917.88
|
55.31
|
1,568.03
|
684.58
|
|
377.59
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.03
|
0.08
|
0.49
|
0.34
|
1.63
|
0.28
|
0.13
|
0.00
|
1.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|