BP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
388K
|
€
-155K
|
€
23K
|
€
-73K
|
€
-10K
|
€
-8K
|
€
-3K
|
€
-2K
|
€
-757
|
€
7K
|
€
17K
|
€
28K
|
€
40K
|
€
12K
|
€
19K
|
€
16K
|
€
22K
|
€
253
|
€
1K
|
€
2K
|
|
|
€
361K
|
€
-194K
|
€
-20K
|
€
-94K
|
€
-16K
|
€
-11K
|
€
-2K
|
€
-975
|
€
195
|
€
507
|
€
2K
|
€
2K
|
€
15K
|
€
-906
|
€
4K
|
€
-1K
|
€
6K
|
€
-7K
|
€
99
|
€
267
|
|
|
€
23K
|
€
-297K
|
€
-103K
|
€
-84K
|
€
11K
|
€
26K
|
€
37K
|
€
39K
|
€
40K
|
€
40K
|
€
40K
|
€
37K
|
€
35K
|
€
20K
|
€
21K
|
€
17K
|
€
18K
|
€
3K
|
€
10K
|
€
10K
|
|
|
€
310K
|
-
|
€
18K
|
-
|
€
376
|
€
931
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
17K
|
€
22K
|
€
38K
|
€
6K
|
€
16K
|
€
12K
|
€
20K
|
€
2K
|
€
3K
|
€
4K
|
|
|
€
27K
|
€
39K
|
€
133K
|
€
21K
|
-
|
€
14K
|
|
|
|
€
11K
|
€
10K
|
€
10K
|
€
12K
|
€
8K
|
€
8K
|
€
8K
|
€
14K
|
€
6K
|
€
763
|
€
361
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
11,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
388K
|
€
-155K
|
€
22K
|
€
-73K
|
€
-10K
|
€
-9K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
3K
|
€
15K
|
€
25K
|
€
39K
|
€
7K
|
€
16K
|
€
14K
|
€
20K
|
€
-182
|
€
1K
|
€
2K
|
|
|
€
388K
|
€
-155K
|
€
22K
|
€
-73K
|
€
-10K
|
€
-9K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
3K
|
€
9K
|
€
13K
|
€
28K
|
€
-4K
|
€
10K
|
€
4K
|
€
14K
|
€
-6K
|
€
219
|
€
667
|
|
|
€
361K
|
€
-194K
|
€
-20K
|
€
-94K
|
€
-16K
|
€
-11K
|
€
-2K
|
€
-975
|
€
195
|
€
507
|
€
2K
|
€
2K
|
€
15K
|
€
-906
|
€
4K
|
€
-1K
|
€
6K
|
€
-7K
|
€
99
|
€
267
|
|
|
|
|
|
|
|
|
|
|
|
|
€
576
|
€
4K
|
€
9K
|
€
23K
|
€
463
|
€
23K
|
€
2K
|
€
15K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
354K
|
€
332K
|
€
626K
|
€
27K
|
€
46K
|
€
129K
|
€
8K
|
€
2K
|
€
2K
|
€
74K
|
€
8K
|
€
43K
|
€
23K
|
€
27K
|
€
12K
|
€
15K
|
€
1K
|
€
27K
|
€
16K
|
€
15K
|
|
|
€
361K
|
€
-194K
|
€
-20K
|
€
-94K
|
€
-16K
|
€
-11K
|
€
-2K
|
€
-975
|
€
195
|
€
507
|
€
9K
|
€
14K
|
€
26K
|
€
10K
|
€
10K
|
€
9K
|
€
12K
|
€
-2K
|
€
1K
|
€
1K
|
|
|
€
23K
|
€
-297K
|
€
-103K
|
€
-84K
|
€
11K
|
€
25K
|
€
37K
|
€
39K
|
€
40K
|
€
40K
|
€
29K
|
€
20K
|
€
11K
|
€
-2K
|
€
15K
|
€
9K
|
€
11K
|
€
3K
|
€
9K
|
€
9K
|
|
|
1,01
|
0,91
|
0,94
|
0,89
|
1,01
|
1,07
|
49,30
|
26,21
|
6,35
|
2,05
|
2,08
|
1,34
|
1,25
|
0,97
|
1,47
|
1,34
|
1,42
|
1,08
|
1,81
|
1,91
|
|
|
0,30
|
0,18
|
0,42
|
0,45
|
0,29
|
0,66
|
14,47
|
26,21
|
6,35
|
2,05
|
2,08
|
1,34
|
1,25
|
1,23
|
2,70
|
1,31
|
1,39
|
1,05
|
1,60
|
1,82
|
|
|
1,02
|
0,91
|
0,94
|
0,89
|
1,01
|
1,08
|
49,30
|
26,21
|
6,35
|
2,05
|
2,08
|
1,34
|
1,25
|
1,08
|
1,91
|
1,34
|
1,42
|
1,08
|
1,81
|
1,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,77M
|
€
2,91M
|
€
1,60M
|
€
645K
|
€
784K
|
€
381K
|
€
38K
|
€
41K
|
€
48K
|
€
78K
|
€
66K
|
€
95K
|
€
80K
|
€
81K
|
€
60K
|
€
53K
|
€
45K
|
€
52K
|
€
22K
|
€
20K
|
|
|
€
1,75M
|
€
3,21M
|
€
1,70M
|
€
729K
|
€
773K
|
€
354K
|
€
766
|
€
2K
|
€
8K
|
€
38K
|
€
26K
|
€
57K
|
€
45K
|
€
61K
|
€
39K
|
€
37K
|
€
26K
|
€
48K
|
€
12K
|
€
10K
|
|
|
€
1,74M
|
€
3,21M
|
€
1,70M
|
€
729K
|
€
773K
|
€
353K
|
€
766
|
€
2K
|
€
8K
|
€
38K
|
€
26K
|
€
57K
|
€
43K
|
€
51K
|
€
24K
|
€
25K
|
€
26K
|
€
38K
|
€
12K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
8K
|
€
11K
|
|
€
10K
|
|
|
|
|
1,32%
|
-10,21%
|
-6,48%
|
-12,96%
|
1,36%
|
6,93%
|
97,97%
|
96,19%
|
84,24%
|
51,22%
|
59,95%
|
39,45%
|
44,02%
|
24,43%
|
34,52%
|
31,64%
|
40,75%
|
6,69%
|
47,30%
|
50,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,24
|
0,38
|
0,67
|
|
2,90
|
|
|
|
|
4,51
|
|
75,76
|
|
|
|
|
|
|
15,26
|
1,73
|
2,35
|
1,15
|
8,56
|
2,40
|
2,53
|
1,30
|
|
8,98
|
5,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 545,27%
|
65,24%
|
19,05%
|
112,75%
|
-147,57%
|
-40,18%
|
-6,14%
|
-2,48%
|
0,48%
|
1,27%
|
22,35%
|
36,46%
|
74,16%
|
49,84%
|
47,22%
|
54,50%
|
65,75%
|
-44,55%
|
11,25%
|
13,16%
|
|
|
1 545,27%
|
65,24%
|
19,05%
|
112,75%
|
-147,57%
|
-40,18%
|
-6,14%
|
-2,48%
|
0,48%
|
1,27%
|
5,35%
|
5,94%
|
43,69%
|
-4,57%
|
18,50%
|
-7,37%
|
33,61%
|
-200,64%
|
0,96%
|
2,60%
|
|
|
20,33
|
-6,66
|
-1,23
|
-14,61
|
-2,01
|
-2,79
|
-6,02
|
-2,39
|
0,41
|
0,65
|
3,21
|
2,34
|
19,23
|
-1,12
|
6,38
|
-2,33
|
13,70
|
-13,41
|
0,45
|
1,31
|
|
|
1 545,27
|
65,24
|
19,05
|
112,75
|
-147,57
|
-40,18
|
-6,14
|
-2,48
|
0,48
|
1,27
|
5,35
|
5,94
|
43,69
|
-4,57
|
18,50
|
-7,37
|
33,61
|
-200,64
|
0,96
|
2,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,66
|
35,15
|
36,26
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,66
|
35,15
|
36,26
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|