B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
440K
|
€
-48K
|
€
123K
|
€
1.71M
|
€
105K
|
€
-138K
|
€
1.28M
|
€
-220K
|
€
-319K
|
€
1.16M
|
€
-30K
|
|
|
€
8K
|
€
-89K
|
€
-15K
|
€
788K
|
€
24K
|
€
-329K
|
€
854K
|
€
-291K
|
€
-384K
|
€
698K
|
€
-32K
|
|
|
€
405K
|
€
397K
|
€
486K
|
€
500K
|
€
81K
|
€
57K
|
€
385K
|
€
92K
|
€
383K
|
€
767K
|
€
68K
|
|
|
€
346K
|
€
16K
|
€
28K
|
€
1.36M
|
€
24K
|
€
2K
|
€
947K
|
€
4K
|
€
15K
|
€
1.11M
|
€
2K
|
|
|
€
48K
|
€
4K
|
|
€
2K
|
|
|
|
|
|
€
432K
|
€
197K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
369K
|
|
|
€
560K
|
|
|
|
|
|
|
|
|
|
46.81%
|
|
|
65.59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
399K
|
€
-52K
|
€
11K
|
€
1.68M
|
€
27K
|
€
-147K
|
€
1.17M
|
€
-221K
|
€
-320K
|
€
1.12M
|
€
-32K
|
|
|
€
399K
|
€
-52K
|
€
11K
|
€
1.68M
|
€
25K
|
€
-156K
|
€
1.16M
|
€
-230K
|
€
-326K
|
€
1.11M
|
€
-32K
|
|
|
€
8K
|
€
-89K
|
€
-15K
|
€
788K
|
€
24K
|
€
-329K
|
€
854K
|
€
-291K
|
€
-384K
|
€
698K
|
€
-32K
|
|
|
|
|
|
€
0
|
€
-10K
|
€
0
|
€
2K
|
€
10K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
875K
|
€
815K
|
€
195K
|
€
338K
|
€
3.05M
|
€
109K
|
€
3.73M
|
€
1.99M
|
€
1.29M
|
€
2.09M
|
|
|
|
€
8K
|
€
-89K
|
€
-14K
|
€
790K
|
€
26K
|
€
-321K
|
€
862K
|
€
-283K
|
€
-378K
|
€
705K
|
€
-32K
|
|
|
€
3.30M
|
€
3.03M
|
€
991K
|
€
152K
|
€
253K
|
€
166K
|
€
337K
|
€
1.97M
|
€
937K
|
€
1.12M
|
€
513K
|
|
|
2.58
|
3.00
|
1.57
|
1.10
|
1.08
|
1.08
|
1.09
|
5.31
|
1.49
|
2.02
|
1.19
|
|
|
0.46
|
0.85
|
0.20
|
-1.09
|
1.31
|
13.04
|
1.45
|
5.06
|
0.89
|
2.02
|
0.49
|
|
|
2.62
|
3.64
|
1.64
|
5.05
|
1.21
|
2.14
|
1.25
|
5.56
|
1.49
|
2.02
|
1.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.39M
|
€
4.55M
|
€
2.72M
|
€
2.27M
|
€
3.56M
|
€
2.25M
|
€
4.11M
|
€
2.48M
|
€
2.86M
|
€
2.25M
|
€
3.21M
|
|
|
€
4.98M
|
€
4.15M
|
€
2.24M
|
€
1.77M
|
€
3.48M
|
€
2.19M
|
€
3.72M
|
€
2.39M
|
€
2.48M
|
€
1.49M
|
€
3.15M
|
|
|
€
2.06M
|
€
1.25M
|
€
1.66M
|
€
450K
|
€
2.93M
|
€
1.01M
|
€
3.26M
|
€
437K
|
€
1.90M
|
€
1.11M
|
€
2.70M
|
|
|
€
2.89M
|
€
2.64M
|
€
506K
|
€
200K
|
€
200K
|
€
200K
|
|
€
1.93M
|
€
582K
|
€
380K
|
€
445K
|
|
|
7.52%
|
8.73%
|
17.83%
|
22%
|
2.27%
|
2.52%
|
9.39%
|
3.69%
|
13.37%
|
34.05%
|
2.13%
|
|
|
7.14
|
6.64
|
1.04
|
0.40
|
2.48
|
3.53
|
|
21.10
|
1.52
|
0.50
|
6.50
|
|
|
12.50
|
|
197.39
|
1.05
|
131.14
|
|
3.17
|
|
|
1.33
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.07%
|
-22.38%
|
-2.94%
|
158.03%
|
32.03%
|
-566.38%
|
223.69%
|
-308.41%
|
-98.64%
|
91.9%
|
-46.17%
|
|
|
2.07%
|
-22.38%
|
-2.99%
|
157.64%
|
29.93%
|
-581.12%
|
221.52%
|
-317.83%
|
-100.29%
|
91.08%
|
-46.17%
|
|
|
0.16
|
-1.95
|
-0.53
|
34.69
|
0.68
|
-14.63
|
20.79
|
-11.73
|
-13.41
|
31.01
|
-0.98
|
|
|
2.07
|
-22.38
|
-2.99
|
157.64
|
29.93
|
-581.12
|
221.52
|
-317.83
|
-100.29
|
91.08
|
-46.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|