B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
792K
|
€
875K
|
€
749K
|
€
676K
|
€
437K
|
€
343K
|
€
548K
|
€
559K
|
€
552K
|
€
556K
|
€
564K
|
€
465K
|
€
451K
|
€
480K
|
€
470K
|
€
479K
|
€
429K
|
€
417K
|
€
342K
|
€
331K
|
|
|
€
7K
|
€
49K
|
€
-31K
|
€
-76K
|
€
-9K
|
€
15K
|
€
-23K
|
€
-21K
|
€
2K
|
€
7K
|
€
16K
|
€
14K
|
€
-9K
|
€
-25K
|
€
-1K
|
€
28K
|
€
462
|
€
16K
|
€
-22K
|
€
2K
|
|
|
€
111K
|
€
104K
|
€
55K
|
€
86K
|
€
162K
|
€
171K
|
€
156K
|
€
179K
|
€
200K
|
€
198K
|
€
191K
|
€
175K
|
€
161K
|
€
169K
|
€
195K
|
€
196K
|
€
168K
|
€
168K
|
€
152K
|
€
174K
|
|
|
8
|
8
|
10
|
7
|
9
|
12,60
|
12,90
|
13,60
|
14,50
|
14
|
13,10
|
11,50
|
10,90
|
12,10
|
11,70
|
11,80
|
10,70
|
11,80
|
10,30
|
9,70
|
|
|
€
68K
|
€
111K
|
€
37K
|
€
3K
|
€
42K
|
€
54K
|
€
44K
|
€
48K
|
€
78K
|
€
80K
|
€
83K
|
€
76K
|
€
64K
|
€
55K
|
€
65K
|
€
102K
|
€
66K
|
€
82K
|
€
71K
|
€
77K
|
|
|
€
23K
|
€
34K
|
€
27K
|
€
28K
|
€
13K
|
€
1K
|
€
10K
|
€
26K
|
€
21K
|
€
22K
|
€
4K
|
€
16K
|
€
11K
|
€
9K
|
€
12K
|
€
8K
|
€
14K
|
€
7K
|
€
12K
|
€
8K
|
|
|
€
80K
|
€
77K
|
€
68K
|
€
68K
|
€
42K
|
€
13K
|
€
51K
|
€
58K
|
€
47K
|
€
38K
|
€
41K
|
€
29K
|
€
31K
|
€
27K
|
€
29K
|
€
32K
|
€
30K
|
€
5K
|
€
10K
|
€
11K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
134K
|
€
50K
|
€
-3K
|
€
48K
|
€
58K
|
€
49K
|
€
54K
|
€
92K
|
€
93K
|
€
101K
|
€
96K
|
€
82K
|
€
70K
|
€
83K
|
€
130K
|
€
86K
|
€
108K
|
€
93K
|
€
101K
|
|
|
€
20K
|
€
65K
|
€
-16K
|
€
-64K
|
€
-25
|
€
20K
|
€
5K
|
€
-4K
|
€
27K
|
€
37K
|
€
37K
|
€
40K
|
€
21K
|
€
9K
|
€
23K
|
€
64K
|
€
22K
|
€
41K
|
€
7K
|
€
22K
|
|
|
€
7K
|
€
49K
|
€
-31K
|
€
-76K
|
€
-9K
|
€
15K
|
€
-23K
|
€
-21K
|
€
2K
|
€
7K
|
€
16K
|
€
14K
|
€
-9K
|
€
-25K
|
€
-1K
|
€
28K
|
€
462
|
€
16K
|
€
-22K
|
€
2K
|
|
|
€
53K
|
€
49K
|
€
11K
|
€
77K
|
€
75K
|
€
40K
|
€
6K
|
€
10K
|
€
78K
|
€
15K
|
€
51K
|
€
15K
|
€
6K
|
€
24K
|
€
68K
|
€
68K
|
€
42K
|
€
4K
|
€
52K
|
€
390K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
124K
|
€
122K
|
€
84K
|
€
138K
|
€
70K
|
€
87K
|
€
78K
|
€
97K
|
€
153K
|
€
154K
|
€
53K
|
€
35K
|
€
36K
|
€
20K
|
€
32K
|
€
22K
|
€
9K
|
€
16K
|
€
5K
|
|
|
€
78K
|
€
119K
|
€
34K
|
€
-15K
|
€
39K
|
€
52K
|
€
22K
|
€
36K
|
€
67K
|
€
52K
|
€
92K
|
€
70K
|
€
53K
|
€
35K
|
€
59K
|
€
94K
|
€
64K
|
€
83K
|
€
64K
|
€
81K
|
|
|
€
-26K
|
€
-39K
|
€
-94K
|
€
-87K
|
€
-19K
|
€
-29K
|
€
-28K
|
€
-8K
|
€
13K
|
€
65K
|
€
77K
|
€
23K
|
€
22K
|
€
10K
|
€
24K
|
€
35K
|
€
4K
|
€
8K
|
€
-39K
|
€
-15K
|
|
|
0,93
|
0,89
|
0,77
|
0,76
|
0,93
|
0,87
|
0,89
|
0,97
|
1,05
|
1,27
|
1,31
|
1,09
|
1,09
|
1,04
|
1,11
|
1,16
|
1,02
|
1,04
|
0,84
|
0,92
|
|
|
0,77
|
0,76
|
0,57
|
0,61
|
0,80
|
0,72
|
0,68
|
0,79
|
0,95
|
1,14
|
1,15
|
0,89
|
0,85
|
0,81
|
0,83
|
0,87
|
0,80
|
0,74
|
0,63
|
0,64
|
|
|
0,93
|
0,89
|
0,77
|
0,76
|
0,93
|
0,87
|
0,89
|
0,97
|
1,07
|
1,28
|
1,32
|
1,10
|
1,09
|
1,04
|
1,11
|
1,16
|
1,02
|
1,04
|
0,84
|
0,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
501K
|
€
474K
|
€
497K
|
€
522K
|
€
481K
|
€
393K
|
€
426K
|
€
491K
|
€
552K
|
€
557K
|
€
621K
|
€
571K
|
€
607K
|
€
702K
|
€
712K
|
€
702K
|
€
701K
|
€
671K
|
€
748K
|
€
742K
|
|
|
€
391K
|
€
370K
|
€
442K
|
€
435K
|
€
319K
|
€
222K
|
€
270K
|
€
313K
|
€
353K
|
€
359K
|
€
419K
|
€
397K
|
€
447K
|
€
533K
|
€
518K
|
€
506K
|
€
533K
|
€
503K
|
€
596K
|
€
568K
|
|
|
€
375K
|
€
342K
|
€
401K
|
€
364K
|
€
271K
|
€
222K
|
€
257K
|
€
263K
|
€
252K
|
€
239K
|
€
249K
|
€
242K
|
€
239K
|
€
270K
|
€
229K
|
€
214K
|
€
245K
|
€
191K
|
€
251K
|
€
186K
|
|
|
€
16K
|
€
27K
|
€
41K
|
€
71K
|
€
48K
|
|
€
13K
|
€
50K
|
€
97K
|
€
117K
|
€
168K
|
€
154K
|
€
208K
|
€
263K
|
€
288K
|
€
292K
|
€
287K
|
€
313K
|
€
344K
|
€
382K
|
|
|
22,08%
|
21,93%
|
11,03%
|
16,54%
|
33,66%
|
43,46%
|
36,63%
|
36,37%
|
36,16%
|
35,50%
|
30,75%
|
30,60%
|
26,43%
|
24,11%
|
27,31%
|
27,91%
|
24,00%
|
24,99%
|
20,33%
|
23,48%
|
|
|
0,14
|
0,26
|
0,75
|
0,82
|
0,30
|
|
0,09
|
0,28
|
0,49
|
0,59
|
0,88
|
0,88
|
1,30
|
1,55
|
1,48
|
1,49
|
1,70
|
1,86
|
2,26
|
2,19
|
|
|
4,27
|
2,75
|
8,79
|
|
6,66
|
3,86
|
5,49
|
5,81
|
3,82
|
3,86
|
4,15
|
4,12
|
5,44
|
7,65
|
6,26
|
3,89
|
6,21
|
4,65
|
6,40
|
5,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,38%
|
114,43%
|
62,72%
|
-17,25%
|
24,16%
|
30,68%
|
13,83%
|
20,37%
|
33,48%
|
26,13%
|
48,04%
|
40,09%
|
32,77%
|
20,92%
|
30,29%
|
48,05%
|
38,13%
|
49,45%
|
42,30%
|
46,30%
|
|
|
6,17%
|
47,18%
|
-57,29%
|
-87,52%
|
-5,45%
|
8,50%
|
-14,45%
|
-11,75%
|
1,02%
|
3,37%
|
8,46%
|
8,19%
|
-5,45%
|
-14,93%
|
-0,65%
|
14,10%
|
0,27%
|
9,33%
|
-14,51%
|
0,87%
|
|
|
1,36
|
10,35
|
-6,32
|
-14,48
|
-1,84
|
3,70
|
-5,30
|
-4,27
|
0,37
|
1,20
|
2,60
|
2,51
|
-1,44
|
-3,60
|
-0,18
|
3,94
|
0,07
|
2,33
|
-2,95
|
0,20
|
|
|
6,17
|
47,18
|
-57,29
|
-87,52
|
-5,45
|
8,50
|
-14,45
|
-11,75
|
1,02
|
3,37
|
8,46
|
8,19
|
-5,45
|
-14,93
|
-0,65
|
14,10
|
0,27
|
9,33
|
-14,51
|
0,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
8
|
10
|
7
|
9
|
12,60
|
12,90
|
13,60
|
14,50
|
14
|
13,10
|
11,50
|
10,90
|
12,10
|
11,70
|
11,80
|
10,70
|
11,80
|
10,30
|
9,70
|
|
|
€
10K
|
€
10K
|
€
7K
|
€
10K
|
€
5K
|
€
997
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
444
|
€
994
|
€
1K
|