B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
97K
|
€
184K
|
€
77K
|
€
49K
|
€
56K
|
€
-4K
|
€
91K
|
€
220K
|
€
79K
|
€
190K
|
€
186K
|
€
99K
|
€
147K
|
€
117K
|
€
188K
|
€
86K
|
€
43K
|
|
|
€
-28K
|
€
-50K
|
€
52K
|
€
64K
|
€
50K
|
€
48K
|
€
1K
|
€
66K
|
€
157K
|
€
61K
|
€
138K
|
€
125K
|
€
61K
|
€
111K
|
€
168K
|
€
164K
|
€
195K
|
€
50K
|
|
|
€
2.70M
|
€
2.73M
|
€
2.78M
|
€
2.72M
|
€
2.66M
|
€
2.61M
|
€
2.56M
|
€
2.56M
|
€
2.49M
|
€
2.34M
|
€
2.28M
|
€
2.14M
|
€
2.01M
|
€
1.95M
|
€
1.84M
|
€
1.67M
|
€
1.51M
|
€
1.31M
|
|
|
€
178K
|
€
205K
|
€
273K
|
€
204K
|
€
174K
|
€
174K
|
€
125K
|
€
211K
|
€
332K
|
€
189K
|
€
293K
|
€
283K
|
€
192K
|
€
236K
|
€
203K
|
€
263K
|
€
157K
|
€
105K
|
|
|
€
60
|
€
419
|
€
349
|
€
349
|
€
908
|
€
8K
|
€
65
|
€
116
|
€
72K
|
€
18K
|
€
52K
|
€
21K
|
€
12K
|
€
11K
|
€
3K
|
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
92K
|
€
170K
|
€
73K
|
€
46K
|
€
48K
|
€
-8K
|
€
88K
|
€
216K
|
€
77K
|
€
187K
|
€
184K
|
€
96K
|
€
144K
|
€
116K
|
€
186K
|
€
85K
|
€
42K
|
|
|
€
7K
|
€
-5K
|
€
75K
|
€
56K
|
€
28K
|
€
31K
|
€
-23K
|
€
73K
|
€
200K
|
€
61K
|
€
171K
|
€
154K
|
€
66K
|
€
115K
|
€
68K
|
€
186K
|
€
85K
|
€
42K
|
|
|
€
-28K
|
€
-50K
|
€
52K
|
€
64K
|
€
50K
|
€
48K
|
€
1K
|
€
66K
|
€
157K
|
€
61K
|
€
138K
|
€
125K
|
€
61K
|
€
111K
|
€
168K
|
€
164K
|
€
195K
|
€
50K
|
|
|
€
188K
|
€
0
|
€
2.12M
|
€
0
|
€
0
|
€
18K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4
|
€
5K
|
€
763
|
€
960K
|
€
2K
|
€
948
|
€
3K
|
€
3K
|
€
1K
|
€
3K
|
€
1K
|
€
396
|
€
1K
|
€
2K
|
€
365
|
€
36
|
€
699
|
€
104K
|
|
|
€
39K
|
€
48K
|
€
146K
|
€
82K
|
€
68K
|
€
64K
|
€
17K
|
€
82K
|
€
173K
|
€
77K
|
€
154K
|
€
154K
|
€
90K
|
€
141K
|
€
216K
|
€
164K
|
€
195K
|
€
50K
|
|
|
€
128K
|
€
277K
|
€
229K
|
€
2.20M
|
€
2.12M
|
€
2.05M
|
€
2.00M
|
€
1.99M
|
€
1.90M
|
€
1.73M
|
€
1.65M
|
€
1.50M
|
€
1.35M
|
€
1.26M
|
€
1.11M
|
€
1.67M
|
€
1.51M
|
€
1.31M
|
|
|
1.18
|
1.40
|
1.35
|
42.71
|
57.33
|
135.35
|
5.92
|
107.62
|
15.05
|
26.72
|
30.41
|
20.35
|
32.76
|
37.45
|
3.89
|
5.46
|
286.26
|
459.74
|
|
|
0.03
|
0.17
|
0.05
|
22.15
|
40.85
|
119.90
|
3.79
|
105.26
|
10.61
|
10.93
|
10.08
|
6.10
|
10.71
|
6.01
|
0.22
|
1.71
|
205.01
|
578.53
|
|
|
1.18
|
1.41
|
1.35
|
42.71
|
57.33
|
159.44
|
5.95
|
120.17
|
15.27
|
27.74
|
31.95
|
20.62
|
33.52
|
38.26
|
3.94
|
5.46
|
300.34
|
731.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.41M
|
€
3.41M
|
€
3.43M
|
€
2.78M
|
€
2.70M
|
€
2.62M
|
€
2.97M
|
€
2.58M
|
€
2.63M
|
€
2.40M
|
€
2.33M
|
€
2.21M
|
€
2.06M
|
€
1.99M
|
€
2.23M
|
€
2.05M
|
€
1.51M
|
€
1.32M
|
|
|
€
714K
|
€
685K
|
€
652K
|
€
53K
|
€
38K
|
€
15K
|
€
407K
|
€
19K
|
€
136K
|
€
67K
|
€
56K
|
€
78K
|
€
42K
|
€
34K
|
€
386K
|
€
375K
|
€
5K
|
€
3K
|
|
|
€
714K
|
€
684K
|
€
651K
|
€
53K
|
€
38K
|
€
13K
|
€
405K
|
€
17K
|
€
134K
|
€
65K
|
€
54K
|
€
77K
|
€
41K
|
€
34K
|
€
381K
|
€
375K
|
€
5K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79.06%
|
79.92%
|
80.98%
|
98.1%
|
98.61%
|
99.42%
|
86.29%
|
99.28%
|
94.85%
|
97.2%
|
97.59%
|
96.5%
|
97.94%
|
98.27%
|
82.67%
|
81.68%
|
99.65%
|
99.78%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.70
|
7.42
|
3.84
|
0.72
|
0.82
|
0.32
|
|
0.21
|
0.63
|
0.88
|
0.30
|
0.42
|
0.44
|
0.24
|
3.33
|
2.01
|
0.06
|
0.07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.45%
|
1.75%
|
5.27%
|
3.01%
|
2.54%
|
2.47%
|
0.67%
|
3.21%
|
6.94%
|
3.29%
|
6.76%
|
7.21%
|
4.49%
|
7.22%
|
11.73%
|
9.78%
|
12.9%
|
3.81%
|
|
|
-1.03%
|
-1.82%
|
1.86%
|
2.36%
|
1.88%
|
1.83%
|
0.05%
|
2.6%
|
6.31%
|
2.62%
|
6.06%
|
5.83%
|
3.02%
|
5.71%
|
9.13%
|
9.78%
|
12.9%
|
3.81%
|
|
|
-0.82
|
-1.46
|
1.51
|
2.32
|
1.85
|
1.82
|
0.05
|
2.58
|
5.98
|
2.54
|
5.92
|
5.63
|
2.96
|
5.61
|
7.54
|
7.99
|
12.86
|
3.80
|
|
|
-1.03
|
-1.82
|
1.86
|
2.36
|
1.88
|
1.83
|
0.05
|
2.60
|
6.31
|
2.62
|
6.06
|
5.83
|
3.02
|
5.71
|
9.13
|
9.78
|
12.90
|
3.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|